In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2.3 | 11.2 | 223.7 | 223.7 | |
| + Capital Work-in-Progress | 0.0 | 0.0 | 0.8 | 0.8 | |
| + Investment Property | 19.2 | 21.4 | 23.0 | 23.0 | |
| + Goodwill | 1.6 | 1.6 | 163.5 | 163.5 | |
| + Other Intangibles | 0.0 | 0.0 | 0.3 | 0.3 | |
| + Investments (Equity Method) | 2,552.7 | 2,730.4 | 2,813.6 | 2,813.6 | |
| + Non-current Investments | 1,462.0 | 2,047.2 | 1,629.6 | 1,629.6 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 4.1 | 1.8 | 5.5 | 5.5 | |
| Non-current Financial Assets | 1,466.1 | 2,049.1 | 1,635.1 | 1,635.1 | |
| + Deferred Tax Assets | — | 0.2 | 5.1 | 5.1 | |
| + Other Non-current Assets | 16.6 | 14.3 | 13.6 | 13.6 | |
| Total Non-current Assets | 4,058.4 | 4,828.1 | 4,878.7 | 4,878.7 | |
| Current Assets | |||||
| + Inventories | 0.0 | 0.5 | 151.7 | 151.7 | |
| + Current Investments | 693.4 | 960.8 | 1,337.5 | 1,337.5 | |
| + Trade Receivables | 6.2 | 5.8 | 208.5 | 208.5 | |
| + Cash & Cash Equivalents | 0.0 | 14.8 | 85.8 | 85.8 | |
| + Other Bank Balances | 182.6 | 1.1 | 55.7 | 55.7 | |
| + Short-term Loans | 0.0 | 0.1 | 0.7 | 0.7 | |
| + Other Current Financial Assets | — | 16.3 | 6.9 | 6.9 | |
| Current Financial Assets | 882.1 | 999.0 | 1,695.2 | 1,695.2 | |
| + Other Current Assets | 3.8 | 3.3 | 17.1 | 17.1 | |
| Total Current Assets | 889.4 | 1,008.6 | 1,869.2 | 1,869.2 | |
| Total Assets | 4,947.8 | 5,836.8 | 6,747.9 | 6,747.9 | |
| Equity | |||||
| + Equity Share Capital | 111.1 | 111.1 | 111.1 | 111.1 | |
| + Other Equity / Reserves | 4,681.9 | 5,495.6 | 5,922.0 | 5,922.0 | |
| Equity — Owners of Parent | 4,792.9 | 5,606.7 | 6,033.0 | 6,033.0 | |
| + Minority Interest | — | 0.0 | 60.8 | 60.8 | |
| Total Equity | 4,792.9 | 5,606.7 | 6,093.8 | 6,093.8 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.0 | 52.8 | 52.8 | |
| + Other Non-current Financial Liab | 17.9 | — | 13.3 | 13.3 | |
| Non-current Financial Liabilities | 17.9 | 0.0 | 66.1 | 66.1 | |
| + Provisions — Non-current | 0.0 | 0.0 | 5.9 | 5.9 | |
| + Deferred Tax Liabilities | 130.1 | 203.2 | 208.5 | 208.5 | |
| + Other Non-current Liabilities | 0.8 | 16.1 | 9.5 | 9.5 | |
| Non-current Liabilities | 148.8 | 219.3 | 290.0 | 290.0 | |
| + Borrowings — Current | 0.0 | 0.0 | 166.8 | 166.8 | |
| + Trade Payables | 0.4 | 1.8 | 119.1 | 119.1 | |
| + Other Current Financial Liab | — | 4.2 | 42.9 | 42.9 | |
| Current Financial Liabilities | 0.4 | 6.0 | 328.8 | 328.8 | |
| + Provisions — Current | 3.8 | 4.2 | 28.9 | 28.9 | |
| + Other Current Liabilities | 1.9 | 0.6 | 6.4 | 6.4 | |
| Current Liabilities | 6.1 | 10.8 | 364.0 | 364.0 | |
| Total Liabilities | 154.9 | 230.1 | 654.0 | 654.0 | |
| Total Equity & Liabilities | 4,947.8 | 5,836.8 | 6,747.9 | 6,747.9 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | — | 0.1 | 0.0 | 0.0 | |
| + Current Tax Assets | 3.5 | 5.8 | 5.2 | 5.2 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.4 | 9.5 | 9.5 | |
| + Dues to Other Creditors — Current | — | 1.4 | 109.6 | 109.6 | |