In ₹ Crore except Per Share Latest Annual | TSFINV FY26 | UJJIVANSFB FY26 | TMB FY26 | STYL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 18.77× | — | — | 24.83× | 24.83× -24% | |
| P/B | ◆ 1.61× | — | — | 4.35× | 4.35× -63% | |
| EV/EBITDA | 42.29× | — | — | ◆ 16.06× | 16.06× +163% | |
| Market Cap | ₹9,795 Cr | — | — | ₹6,207 Cr | ₹6,207 Cr +58% | |
| Growth | ||||||
| Revenue CAGR 3Y | 121.65% | — | — | — | — | |
| Revenue CAGR 5Y | 75.35% | — | — | — | — | |
| Net Income CAGR 3Y | 30.69% | — | — | — | — | |
| Revenue YoY (latest Q) | ◆ 70.91% | — | — | 21.10% | 21.10% +236% | |
| Net Income YoY (latest Q) | -21.11% | — | — | ◆ 63.64% | 63.64% -133% | |
| Profitability | ||||||
| EBITDA Margin | 20.63% | — | — | ◆ 26.33% | 26.33% -22% | |
| Net Income Margin | ◆ 53.83% | — | — | 16.65% | 16.65% +223% | |
| Return on Common Equity | 8.56% | — | — | ◆ 16.83% | 16.83% -49% | |
| Return on Capital Employed | 2.93% | — | — | ◆ 22.44% | 22.44% -87% | |
| Return on Assets | 7.86% | — | — | ◆ 14.40% | 14.40% -45% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.04× | — | — | 0.05× | 0.05× -20% | |
| Interest Coverage | 7.42× | — | — | ◆ 16.06× | 16.06× -54% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹985 Cr | — | — | ₹1,441 Cr | ₹1,441 Cr -32% | |
| Net Income | ₹530 Cr | — | — | ₹240 Cr | ₹240 Cr +121% | |
| Total Assets | ₹6,748 Cr | — | — | ₹1,667 Cr | ₹1,667 Cr +305% | |
| EPS | ₹23.49 | — | — | ₹15.45 | ₹15.45 +52% | |
| Book Value per Share | ₹274.37 | — | — | ₹88.13 | ₹88.13 +211% | |