| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 1,488 | — | — | |
| 1.3 | 1.1 | 7.7 | |
| 121 | 121 | 134 | |
| 1,607 | — | — | |
| 119 | 120 | 126 | |
| ₹891.99 | — | — | |
| 453 | 421 | 312 | |
| 26.6% | 28.6% | 42.9% | |
| 0.08× | — | — | |
| 2.64× | — | — | |
| 14.03× | — | — | |
| 16.16× | — | — | |
Reference items — trailing FY values | |||
| 609 | 546 | 505 | |
| 115 | 93.5 | 76.2 | |
| 99.5 | 81.2 | 66.5 | |
| — | 57.5 | 35.9 | |
| −52.0 | −52.0 | −33.6 | |
| — | −54.9 | −36.6 | |
| — | 109 | 69.5 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 1,487.7 | |
| - Cash, Equiv & ST Investments | 7.7 | 1.1 | 1.3 | |
| + Total Debt | 133.9 | 120.6 | 120.6 | |
| Enterprise Value | — | — | 1,607.0 | |
| Net Debt (memo) | 126.2 | 119.6 | 119.3 | |
| EV per Share | — | — | 891.99 | |
| Total Capital | 312.1 | 421.0 | 453.5 | |
| Total Debt/Total Capital | 42.91 | 28.65 | 26.60 | |
| Total Debt/EV | — | — | 0.08 | |
| EV/Sales | — | — | 2.64 | |
| EV/EBITDA | — | — | 14.03 | |
| EV/EBIT | — | — | 16.16 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 505.3 | 545.8 | 608.8 | |
| EBITDA | 76.2 | 93.5 | 114.5 | |
| EBIT | 66.5 | 81.2 | 99.5 | |
| Operating Cash Flow | 35.9 | 57.5 | — | |
| Free Cash Flow | -33.6 | -52.0 | -52.0 | |
| FCFF (free cash flow to the firm) | -36.6 | -54.9 | — | |
| Capital Expenditure | 69.5 | 109.5 | — | |