Harrisons Malayalam financials

Latest results Q1 FY27 · Apr–Jun 2026
Revenue
₹125cr+7.3% on Q1 FY26
Net profit
₹3.9cr−34.0% on Q1 FY26
EBITDA margin
4.6%−2.5 pts on Q1 FY26
EPS
₹2.13−34.1% on Q1 FY26

Quarterly results

Every quarter ›
₹ croreQ1 FY27Q1 FY26Change
Revenue125116+7.3%
EBITDA5.78.2−30.7%
EBITDA margin4.6%7.0%−2.5 pts
Profit before tax3.96.0−34.0%
Net profit3.96.0−34.0%
EPS₹2.13₹3.23−34.1%

Over time

Q1 FY27 · Apr–Jun 2026latest
Revenue₹125 crNet profit₹3.9 crNet margin3.2%

Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.

Key numbersby financial year

₹ crore except per share
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
316————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
3.13.10.30.90.7
10810899.694.292.2
420————
548539514488487
—+4.9%+5.3%+0.3%—
22.424.923.510.427.2
4.1%4.6%4.6%2.1%5.6%
15.417.916.24.722.9
27.129.114.9−7.317.8
4.9%5.4%2.9%−1.5%3.7%
₹14.69₹15.79₹8.07−₹3.96₹9.63
—+95.7%+303.9%−141.1%—
—25.423.433.032.5
—−21.4−17.0−22.2−27.9
4.04.06.310.84.6
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

HARRMALAYA₹171.12

Harrisons Malayalam Limited

· Capital Goods & Defence
₹ CrorePeersRUBFILASAMPANNGRPLTDTINNARUBRPIXTRANSAPCOTEXINDMcap ₹316 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————315.8
- Cash, Equiv & ST Investments0.70.90.33.13.1
+ Total Debt92.294.299.6107.7107.7
Enterprise Value————420.4
Revenue486.8488.1513.9539.1547.5
Growth %, YoY—+0.3+5.3+4.9—
EBITDA27.210.423.524.922.4
Margin %5.602.144.574.624.08
EBIT22.94.716.217.915.4
Net Income17.8-7.314.929.127.1
Margin %3.65-1.502.905.404.95
EPS, Adj (current shares)9.63-3.968.0715.7914.69
Growth %, YoY—-141.1+303.9+95.7—
Cash from Operations32.533.023.425.4—
Capital Expenditures-27.9-22.2-17.0-21.4—
Free Cash Flow4.610.86.34.04.0
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.

Harrisons Malayalam financials and key ratios

Prices at the 29 October 2026 close · figures from the company's filings with NSE

Harrisons Malayalam (NSE: HARRMALAYA) had a market capitalisation of ₹306 crore at the 29 October 2026 close (₹165.78 a share), a PE ratio of 11.3 on the last four quarters' profit and a price-to-book ratio of 1.71. In FY26 its consolidated net profit was ₹29.1 crore on revenue of ₹539 crore; in Q1 FY27 (April–June 2026) it was ₹3.9 crore, down 34.0% year on year. Its debt-to-equity ratio was 0.60 on 31 March 2026. Promoters held 54.12% of the shares on 30 September 2026.

Share price used
₹165.78 · 29 October 2026 close
Latest balance sheet
31 March 2026
Shareholding pattern
30 September 2026

Harrisons Malayalam at a glance · consolidated

Market cap
₹306 Crat ₹165.78 · 29 Oct close
PE ratio (last 4 quarters)
11.310.5 on FY26 profit
Price to book (PB)
1.71book value ₹96.79 a share
ROE (FY26)
17.5%+7.5 pts vs FY25ROCE 6.5%
Debt to equity
0.60net debt ₹103 Cr
Promoter holding
54.12%unchanged vs 30 Jun 202630 September 2026
Net worth
₹179 Cr+15.9% vs 31 Mar 202531 March 2026
Free cash flow (FY26)
₹4 Cr−37.1% vs FY25
EPS (FY26)
₹15.79

Questions

What is the Harrisons Malayalam PE ratio today?

Harrisons Malayalam's PE ratio is 11.3 at the 29 October 2026 close (₹165.78 a share): a market capitalisation of ₹306 crore divided by consolidated net profit of ₹27.1 crore over the last four quarters (Q2 FY26 to Q1 FY27). On FY26 net profit (₹29.1 crore) it is 10.5.

What is the Harrisons Malayalam PB ratio (price to book value)?

Harrisons Malayalam's price-to-book (PB) ratio is 1.71 at the 29 October 2026 close: a market capitalisation of ₹306 crore divided by shareholders' equity (book value) of ₹179 crore on 31 March 2026. That is a book value of ₹96.79 per share against a share price of ₹165.78.

What is the Harrisons Malayalam book value per share?

Harrisons Malayalam's book value per share was ₹96.79 on 31 March 2026: shareholders' equity of ₹179 crore divided by the 1.85 crore shares in issue, up 15.9% from ₹83.52 a year earlier. The share price at the 29 October 2026 close was ₹165.78.

What is the Harrisons Malayalam market cap?

Harrisons Malayalam's market capitalisation was ₹306 crore at the 29 October 2026 close: 1.85 crore shares at ₹165.78 each.

Is Harrisons Malayalam debt free?

No. Harrisons Malayalam had borrowings of ₹108 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.60. Its cash and current investments were ₹4.3 crore, so its net debt was ₹103 crore.

What is the Harrisons Malayalam EPS?

Harrisons Malayalam's basic earnings per share (EPS) were ₹15.79 in FY26, against ₹8.07 in FY25. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to ₹14.69.

What is the Harrisons Malayalam debt to equity ratio?

Harrisons Malayalam's debt-to-equity ratio was 0.60 on 31 March 2026: borrowings of ₹108 crore against total equity of ₹179 crore. A year earlier, on 31 March 2025, it was 0.65.

What is the Harrisons Malayalam net worth?

Harrisons Malayalam's net worth — shareholders' equity in its consolidated balance sheet — was ₹179 crore on 31 March 2026, up 15.9% from ₹154 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹306 crore at the 29 October 2026 close.

What is the Harrisons Malayalam promoter holding?

Promoters held 54.12% of Harrisons Malayalam on 30 September 2026, unchanged from both the previous quarter and a year earlier, according to the shareholding pattern filed with NSE.

What is the Harrisons Malayalam ROE and ROCE?

In FY26, Harrisons Malayalam's return on equity (ROE) was 17.5% and its return on capital employed (ROCE) was 6.5%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 10.0% and ROCE 6.3%.

What is the Harrisons Malayalam shareholding pattern?

On 30 September 2026, Harrisons Malayalam's shares were held by promoters 54.12%, foreign portfolio investors (FII/FPI) 0.01%, domestic institutions (DII) 0.07% (including mutual funds at 0.04%) and retail and other non-institutional investors 45.80%. Over the year, FII holding was up 0.01 percentage points from 0.00% and DII holding was up 0.02 percentage points from 0.05%.

How does the Harrisons Malayalam PE ratio compare with its peers?

At the 29 October 2026 closing prices, on FY26 net profit, Harrisons Malayalam's PE ratio is 10.5, the third highest of the four: Rubfila International 10.4, Sampann Utpadan India 17.6 and GRP 319.4, a peer average of 115.8. Each is the company's market capitalisation at that price divided by its FY26 net profit.

What is the Harrisons Malayalam free cash flow?

In FY26, Harrisons Malayalam generated ₹25.4 crore of cash from operations and spent ₹21.4 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹4 crore. In FY25 it was ₹6.3 crore.

What are the Harrisons Malayalam latest quarterly results?

Harrisons Malayalam's latest results are for Q1 FY27 (April–June 2026), filed on 13 August 2026: consolidated net profit ₹3.9 crore, down 34.0% from ₹6 crore in Q1 FY26; revenue from operations ₹125 crore, up 7.3% year on year.

What is the Harrisons Malayalam revenue and profit in FY26?

In FY26 (April 2025–March 2026), Harrisons Malayalam's consolidated net profit was ₹29.1 crore, up 95.7% from ₹14.9 crore in FY25, on revenue from operations of ₹539 crore (up 4.9%). Over three years, from FY23, net profit was up 64.0%.

When are the Harrisons Malayalam next results?

Harrisons Malayalam has not yet announced the date of its Q2 FY27 results (July–September 2026); under SEBI's listing rules (Regulation 33) they are due by 14 November 2026.

How does Harrisons Malayalam compare with its peers?

On FY26 consolidated figures, against Rubfila International, Sampann Utpadan India and GRP: Harrisons Malayalam's operating margin of 3.3% is the lowest of the four (Rubfila International 4.9%, Sampann Utpadan India 6.7%, GRP 4.0%; peer average 5.2%); its return on equity of 17.5% is the second highest of the four (Rubfila International 9.0%, Sampann Utpadan India 21.3%, GRP 1.7%; peer average 10.7%).

Harrisons Malayalam vs Rubfila International: how do they compare?

In FY26, Harrisons Malayalam earned net profit of ₹29.1 crore on revenue of ₹539 crore, against ₹27.3 crore on ₹602 crore for Rubfila International. Harrisons Malayalam's operating margin was 3.3% (Rubfila International 4.9%) and its return on equity 17.5% (Rubfila International 9.0%). At the 29 October 2026 close, Harrisons Malayalam's market capitalisation was ₹306 crore against ₹283 crore for Rubfila International, and its PE ratio on FY26 profit 10.5 against 10.4.

Where do these Harrisons Malayalam figures come from?

From Harrisons Malayalam's own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 29 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.

Consolidated figures from the company's filings with NSE; prices are NSE closing prices.