| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 293 | 293 | 297 | 290 | ||
| 104 | 87.6 | 71.9 | 57.7 | ||
| 2.4 | 2.5 | 0.0 | 7.6 | ||
| 0.3 | 0.4 | 0.7 | 0.8 | ||
| 0.1 | 0.0 | 0.0 | — | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | — | 0.0 | — | ||
| 4.9 | 0.0 | 0.0 | 4.3 | ||
| 4.9 | 0.0 | 0.0 | 4.3 | ||
| — | 4.1 | 4.7 | — | ||
| 405 | 388 | 374 | 361 | ||
Current assets | |||||
| 45.7 | 38.4 | 37.0 | 37.8 | ||
| 15.2 | 13.3 | 18.5 | 11.4 | ||
| 3.1 | 0.3 | 0.9 | 0.7 | ||
| 1.2 | 1.2 | 1.3 | 1.4 | ||
| 2.4 | 3.5 | 2.9 | 2.2 | ||
| 21.8 | 18.2 | 23.5 | 15.6 | ||
| 29.1 | 26.2 | 27.0 | 30.1 | ||
| 96.7 | 82.9 | 87.5 | 83.5 | ||
| 0.0 | 1.2 | 1.2 | 1.2 | ||
| 502 | 472 | 463 | 445 | ||
Equity | |||||
| 18.5 | 18.5 | 18.5 | 18.5 | ||
| 160 | 136 | 125 | 138 | ||
| 179 | 154 | 144 | 156 | ||
| 179 | 154 | 144 | 156 | ||
Liabilities | |||||
| 63.2 | 52.9 | 38.9 | 46.7 | ||
| — | 2.9 | 3.0 | 3.0 | ||
| 63.2 | 55.9 | 41.9 | 49.7 | ||
| 44.0 | 46.8 | 49.0 | 50.7 | ||
| 2.9 | — | 0.0 | — | ||
| 110 | 103 | 90.9 | 100 | ||
| 44.4 | 46.6 | 55.3 | 45.5 | ||
| 61.5 | 63.4 | 66.6 | 45.9 | ||
| 42.8 | 36.1 | 34.5 | 39.0 | ||
| 149 | 146 | 156 | 130 | ||
| 29.9 | 29.8 | 29.8 | 22.4 | ||
| 0.0 | — | 0.4 | 1.4 | ||
| 34.5 | 29.6 | 31.7 | 24.9 | ||
| 213 | 206 | 218 | 179 | ||
| 0.0 | 9.7 | 9.7 | 9.7 | ||
| 323 | 318 | 319 | 289 | ||
| 502 | 472 | 463 | 445 | ||
Trade payables — MSME split | |||||
| 4.0 | 0.0 | — | — | ||
| 57.5 | 63.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 290.1 | 296.8 | 293.2 | 293.0 | 293.0 | |
| + Capital Work-in-Progress | 57.7 | 71.9 | 87.6 | 104.5 | 104.5 | |
| + Investment Property | 7.6 | 0.0 | 2.5 | 2.4 | 2.4 | |
| + Other Intangibles | 0.8 | 0.7 | 0.4 | 0.3 | 0.3 | |
| + Intangibles under Development | — | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | — | 0.0 | — | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 4.3 | 0.0 | 0.0 | 4.9 | 4.9 | |
| Non-current Financial Assets | 4.3 | 0.0 | 0.0 | 4.9 | 4.9 | |
| + Other Non-current Assets | — | 4.7 | 4.1 | — | — | |
| Total Non-current Assets | 360.5 | 374.1 | 387.9 | 405.2 | 405.2 | |
| Current Assets | ||||||
| + Inventories | 37.8 | 37.0 | 38.4 | 45.7 | 45.7 | |
| + Trade Receivables | 11.4 | 18.5 | 13.3 | 15.2 | 15.2 | |
| + Cash & Cash Equivalents | 0.7 | 0.9 | 0.3 | 3.1 | 3.1 | |
| + Other Bank Balances | 1.4 | 1.3 | 1.2 | 1.2 | 1.2 | |
| + Other Current Financial Assets | 2.2 | 2.9 | 3.5 | 2.4 | 2.4 | |
| Current Financial Assets | 15.6 | 23.5 | 18.2 | 21.8 | 21.8 | |
| + Other Current Assets | 30.1 | 27.0 | 26.2 | 29.1 | 29.1 | |
| Total Current Assets | 83.5 | 87.5 | 82.9 | 96.7 | 96.7 | |
| + Assets Held for Sale | 1.2 | 1.2 | 1.2 | 0.0 | 0.0 | |
| Total Assets | 445.2 | 462.8 | 472.0 | 501.9 | 501.9 | |
| Equity | ||||||
| + Equity Share Capital | 18.5 | 18.5 | 18.5 | 18.5 | 18.5 | |
| + Other Equity / Reserves | 137.7 | 125.4 | 135.7 | 160.2 | 160.2 | |
| Equity — Owners of Parent | 156.2 | 143.9 | 154.1 | 178.6 | 178.6 | |
| Total Equity | 156.2 | 143.9 | 154.1 | 178.6 | 178.6 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 46.7 | 38.9 | 52.9 | 63.2 | 63.2 | |
| + Other Non-current Financial Liab | 3.0 | 3.0 | 2.9 | — | — | |
| Non-current Financial Liabilities | 49.7 | 41.9 | 55.9 | 63.2 | 63.2 | |
| + Provisions — Non-current | 50.7 | 49.0 | 46.8 | 44.0 | 44.0 | |
| + Other Non-current Liabilities | — | 0.0 | — | 2.9 | 2.9 | |
| Non-current Liabilities | 100.3 | 90.9 | 102.6 | 110.2 | 110.2 | |
| + Borrowings — Current | 45.5 | 55.3 | 46.6 | 44.4 | 44.4 | |
| + Trade Payables | 45.9 | 66.6 | 63.4 | 61.5 | 61.5 | |
| + Other Current Financial Liab | 39.0 | 34.5 | 36.1 | 42.8 | 42.8 | |
| Current Financial Liabilities | 130.4 | 156.4 | 146.1 | 148.7 | 148.7 | |
| + Provisions — Current | 22.4 | 29.8 | 29.8 | 29.9 | 29.9 | |
| + Current Tax Liabilities | 1.4 | 0.4 | — | 0.0 | 0.0 | |
| + Other Current Liabilities | 24.9 | 31.7 | 29.6 | 34.5 | 34.5 | |
| Current Liabilities | 179.0 | 218.3 | 205.5 | 213.1 | 213.1 | |
| + Liabilities Held for Sale | 9.7 | 9.7 | 9.7 | 0.0 | 0.0 | |
| Total Liabilities | 289.1 | 318.9 | 317.9 | 323.3 | 323.3 | |
| Total Equity & Liabilities | 445.2 | 462.8 | 472.0 | 501.9 | 501.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 4.0 | 4.0 | |
| + Dues to Other Creditors — Current | — | — | 63.4 | 57.5 | 57.5 | |