Harrisons Malayalam profit and loss

Latest FY26

Revenue: ₹539cr+4.9% on FY25
EBITDA: ₹24.9cr+5.9% on FY25
Net profit: ₹29.1cr+95.7% on FY25
EPS: ₹15.79+95.7% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	548	539	514	488	487	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	24.2	23.8	11.8	8.7	7.1
	572	563	526	497	494
	122	118	88.5	104	109
	85.4	86.0	98.7	49.8	34.5
	−2.9	−6.7	0.4	−2.4	−1.2
	182	180	182	188	178
	12.5	12.6	13.1	13.1	12.2
	7.0	7.0	7.3	5.8	4.4
	139	138	121	138	140
	545	534	511	497	476
	22.4	24.9	23.5	10.4	27.2
	15.4	17.9	16.2	4.7	22.9
Profit
	27.1	29.1	14.9	0.3	17.8
	0.0	0.0	0.0	−7.6	0.0
	27.1	29.1	14.9	−7.3	17.8
	27.1	29.1	14.9	−7.3	17.8
	27.1	29.1	14.9	−7.3	17.8
	−4.4	−4.6	−4.6	−5.0	0.4
	22.7	24.5	10.2	−12.3	18.2
	—	29.1	—	—	—
Per share
	₹14.69	₹15.79	₹8.07	−₹3.96	₹9.63
	₹14.69	₹15.79	₹8.07	−₹3.96	₹9.63
Other comprehensive income — detail
	−4.4	−4.6	−4.6	—	—
	−4.4	−4.6	−4.6	−5.0	0.4
Per share — as-filed variants
	₹14.69	₹15.79	₹8.07	−₹3.96	₹9.63
	₹14.69	₹15.79	₹8.07	−₹3.96	₹9.63
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	343	342	326	337	345
	62.7%	63.4%	63.5%	69.0%	70.8%
Adjusted (ex-exceptional items) — derived
	27.1	29.1	14.9	0.3	17.8
	0.0	0.0	0.0	−7.6	0.0
	27.1	29.1	14.9	0.3	17.8
	₹14.69	₹15.79	₹8.07	₹0.15	₹9.63

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

HARRMALAYA₹171.12

Harrisons Malayalam Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersRUBFILA SAMPANN GRPLTD TINNARUBR PIXTRANS APCOTEXINDMcap ₹316 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	486.8	488.1	513.9	539.1	547.5
Other Income	7.1	8.7	11.8	23.8	24.2
Total Income	493.9	496.9	525.7	562.9	571.8
Expenses
+ Cost of Materials Consumed	108.6	104.2	88.5	117.8	121.8
+ Purchases of Stock-in-Trade	34.5	49.8	98.7	86.0	85.4
+ Changes in Inventories	-1.2	-2.4	0.4	-6.7	-2.9
+ Employee Benefit Expense	178.0	187.9	182.1	179.6	181.7
+ Finance Costs	12.2	13.1	13.1	12.6	12.5
+ Depreciation & Amortisation	4.4	5.8	7.3	7.0	7.0
+ Other Expenses	139.7	138.2	120.6	137.5	139.1
Total Expenses	476.1	496.6	510.8	533.8	544.7
EBITDA	27.2	10.4	23.5	24.9	22.4
EBIT	22.9	4.7	16.2	17.9	15.4
Profit
PBT before Exceptional Items	17.8	0.3	14.9	29.1	27.1
+ Exceptional Items	0.0	-7.6	0.0	0.0	0.0
Pretax Income	17.8	-7.3	14.9	29.1	27.1
Net Income	17.8	-7.3	14.9	29.1	27.1
+ Net Income — Continuing Ops	17.8	-7.3	14.9	29.1	27.1
+ Other Comprehensive Income	0.4	-5.0	-4.6	-4.6	-4.4
Total Comprehensive Income	18.2	-12.3	10.2	24.5	22.7
Net Income to Common	—	—	—	29.1	—
Per Share
Basic EPS	9.63	-3.96	8.07	15.79	14.69
Diluted EPS	9.63	-3.96	8.07	15.79	14.69
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-4.6	-4.6	-4.4
+ Items NOT to be Reclassified to P&L	0.4	-5.0	-4.6	-4.6	-4.4
Per Share — as-filed variants
Basic EPS — Continuing Operations	9.63	-3.96	8.07	15.79	14.69
Diluted EPS — Continuing Operations	9.63	-3.96	8.07	15.79	14.69
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	344.9	336.6	326.3	342.0	343.2
Gross Margin %	70.85	68.96	63.49	63.44	62.67
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	17.8	0.3	14.9	29.1	27.1
− Exceptional Items (reconciliation)	0.0	-7.6	0.0	0.0	0.0
Net Income Adj (tax-effected)	17.8	0.3	14.9	29.1	27.1
EPS Adj	9.63	0.15	8.07	15.79	14.69
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	18.5	18.5	18.5	18.5	18.5

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.