Tinna Rubber and Infrastructure profit and loss

Latest FY26

Revenue: ₹546cr+8.0% on FY25
EBITDA: ₹93.5cr+22.8% on FY25
Net profit: ₹52.8cr+9.3% on FY25
EPS: ₹29.68+5.1% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025

Expenses
	609	546	505
	2.7	2.0	4.5
	611	548	510
	257	224	215
	49.1	53.4	68.4
	−3.8	3.3	−5.0
	68.1	63.7	55.1
	11.0	10.9	10.9
	15.1	12.3	9.7
	124	107	96.0
	520	475	450
	115	93.5	76.2
	99.5	81.2	66.5
Profit
	91.2	72.3	60.0
	0.0	0.0	−1.2
	91.2	72.3	58.8
	20.3	16.4	13.1
	3.7	2.7	1.8
	24.0	19.1	14.9
	−0.3	−0.3	4.4
	66.9	52.8	48.4
	67.2	53.2	44.0
	−0.8	−0.5	4.0
	66.1	52.3	52.3
	—	52.8	48.4
Per share
	₹37.38	₹29.68	₹28.23
	₹37.36	₹29.67	₹28.19
Other comprehensive income — detail
	−0.8	−0.5	4.0
	—	−2.5	4.1
	—	−0.4	0.5
	—	1.6	—
	—	0.0	−0.3
	—	52.3	52.3
Per share — as-filed variants
	₹37.38	₹29.68	₹28.23
	₹37.36	₹29.67	₹28.19
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	306	265	227
	50.3%	48.5%	45.0%
Adjusted (ex-exceptional items) — derived
	91.2	72.3	60.0
	0.0	0.0	−1.2
	66.9	52.8	49.3
	₹37.38	₹29.68	₹28.75

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

TINNARUBR₹825.75

Tinna Rubber and Infrastructure Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersPIXTRANS GRPLTD APCOTEXIND RUBFILA HARRMALAYA SAMPANNMcap ₹1,488 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	505.3	545.8	608.8
Other Income	4.5	2.0	2.7
Total Income	509.8	547.8	611.5
Expenses
+ Cost of Materials Consumed	214.7	224.5	257.3
+ Purchases of Stock-in-Trade	68.4	53.4	49.1
+ Changes in Inventories	-5.0	3.3	-3.8
+ Employee Benefit Expense	55.1	63.7	68.1
+ Finance Costs	10.9	10.9	11.0
+ Depreciation & Amortisation	9.7	12.3	15.1
+ Other Expenses	96.0	107.4	123.6
Total Expenses	449.8	475.4	520.3
EBITDA	76.2	93.5	114.5
EBIT	66.5	81.2	99.5
Profit
PBT before Exceptional Items	60.0	72.3	91.2
+ Exceptional Items	-1.2	0.0	0.0
Pretax Income	58.8	72.3	91.2
+ Current Tax	13.1	16.4	20.3
+ Deferred Tax	1.8	2.7	3.7
Tax Expense	14.9	19.1	24.0
+ Share of Associates & JVs	4.4	-0.3	-0.3
Net Income	48.4	52.8	66.9
+ Net Income — Continuing Ops	44.0	53.2	67.2
+ Other Comprehensive Income	4.0	-0.5	-0.8
Total Comprehensive Income	52.3	52.3	66.1
Net Income to Common	48.4	52.8	—
Per Share
Basic EPS	28.23	29.68	37.38
Diluted EPS	28.19	29.67	37.36
Other Comprehensive Income — detail
+ Other Comprehensive Income	4.0	-0.5	-0.8
+ Items NOT to be Reclassified to P&L	4.1	-2.5	—
+ Tax on Items NOT to be Reclassified	0.5	-0.4	—
+ Items to be Reclassified to P&L	—	1.6	—
+ Tax on Items to be Reclassified	-0.3	0.0	—
Comprehensive Income — Owners of Parent	52.3	52.3	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	28.23	29.68	37.38
Diluted EPS — Continuing Operations	28.19	29.67	37.36
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	227.2	264.6	306.2
Gross Margin %	44.97	48.49	50.30
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	60.0	72.3	91.2
− Exceptional Items (reconciliation)	-1.2	0.0	0.0
Net Income Adj (tax-effected)	49.3	52.8	66.9
EPS Adj	28.75	29.68	37.38
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00
Paid Up Equity Capital	17.1	18.0	18.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.