In ₹ Crore except Per Share Latest Annual | TINNARUBR FY26 | PIXTRANS FY26 | GRPLTD FY26 | APCOTEXIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 34.47× | ◆ 21.97× | 328.33× | 30.96× | 30.96× +11% | |
| P/B | 6.13× | ◆ 3.37× | 5.93× | — | 4.65× +32% | |
| EV/EBITDA | 20.99× | ◆ 13.54× | 31.07× | — | 22.30× -6% | |
| Market Cap | ₹1,843 Cr | ₹2,349 Cr | ₹1,058 Cr | — | ₹1,703 Cr +8% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | 6.19% | 5.88% | ◆ 10.10% | 6.19% | |
| Revenue CAGR 5Y | — | — | 13.86% | ◆ 21.67% | 17.77% | |
| Net Income CAGR 3Y | — | ◆ 18.14% | -38.65% | -2.06% | -2.06% | |
| Revenue YoY (latest Q) | 19.89% | 22.80% | 26.74% | ◆ 39.88% | 26.74% -26% | |
| Net Income YoY (latest Q) | 75.17% | 89.33% | 140.18% | ◆ 312.01% | 140.18% -46% | |
| Profitability | ||||||
| EBITDA Margin | 17.13% | ◆ 26.29% | 7.52% | 12.31% | 12.31% +39% | |
| Net Income Margin | 9.68% | ◆ 18.36% | 0.60% | 7.04% | 7.04% +37% | |
| Return on Common Equity | ◆ 17.59% | 15.34% | 1.81% | 16.33% | 15.34% +15% | |
| Return on Capital Employed | ◆ 22.56% | 17.31% | 7.63% | 18.57% | 17.31% +30% | |
| Return on Assets | 9.99% | ◆ 12.88% | 0.70% | 10.28% | 10.28% -3% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.40× | ◆ 0.03× | 1.16× | 0.15× | 0.15× +167% | |
| Interest Coverage | 7.49× | ◆ 42.49× | 1.46× | 11.41× | 11.41× -34% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹546 Cr | ₹582 Cr | ₹535 Cr | ₹1,441 Cr | ₹582 Cr -6% | |
| Net Income | ₹52.8 Cr | ₹107 Cr | ₹3.2 Cr | ₹101 Cr | ₹101 Cr -48% | |
| Total Assets | ₹529 Cr | ₹830 Cr | ₹462 Cr | ₹986 Cr | ₹830 Cr -36% | |
| EPS | ₹29.68 | ₹78.45 | ₹6.04 | ₹19.56 | ₹19.56 +52% | |
| Book Value per Share | ₹166.76 | ₹511.36 | ₹334.44 | — | ₹422.9 -61% | |