In ₹ Crore except Per Share Latest Annual	TINNARUBR FY26	PIXTRANS FY26	GRPLTD FY26	APCOTEXIND FY26	Peer Average
Valuation — at last close
P/E	27.82×	◆ 21.22×	296.34×	24.77×	114.11× -76%
P/B	4.95×	◆ 3.26×	5.35×	4.04×	4.22× +17%
EV/EBITDA	17.16×	◆ 12.96×	28.51×	14.30×	18.59× -8%
Market Cap	₹1,488 Cr	₹2,268 Cr	₹955 Cr	₹2,512 Cr	₹1,912 Cr -22%
Growth
Revenue CAGR 3Y	—	6.19%	5.88%	◆ 10.10%	7.39%
Revenue CAGR 5Y	—	—	13.86%	◆ 21.67%	17.77%
Net Income CAGR 3Y	—	◆ 18.14%	-38.65%	-2.06%	-7.52%
Revenue YoY (latest Q)	31.02%	22.80%	30.21%	◆ 48.18%	33.73% -8%
Net Income YoY (latest Q)	44.81%	89.33%	◆ 225.51%	37.71%	117.52% -62%
Profitability
EBITDA Margin	17.13%	◆ 26.29%	7.52%	12.31%	15.37% +11%
Net Income Margin	9.68%	◆ 18.36%	0.60%	7.04%	8.67% +12%
Return on Common Equity	◆ 22.09%	16.54%	1.74%	17.27%	11.85% +86%
Return on Capital Employed	◆ 26.42%	18.38%	8.13%	19.13%	15.21% +74%
Return on Assets	11.56%	◆ 13.70%	0.74%	10.22%	8.22% +41%
Credit & Quality
Total Debt/Equity	0.40×	◆ 0.03×	1.16×	0.15×	0.45× -10%
Interest Coverage	7.49×	◆ 42.49×	1.46×	11.41×	18.45× -59%
Scale — latest FY
Revenue / Total Income	₹546 Cr	₹582 Cr	₹535 Cr	₹1,441 Cr	₹853 Cr -36%
Net Income	₹52.8 Cr	₹107 Cr	₹3.2 Cr	₹101 Cr	₹70.5 Cr -25%
Total Assets	₹529 Cr	₹830 Cr	₹462 Cr	₹986 Cr	₹759 Cr -30%
EPS	₹29.68	₹78.45	₹6.04	₹19.56	₹34.68 -14%
Book Value per Share	₹166.76	₹511.36	₹334.43	₹119.78	₹321.86 -48%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.