| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 283 | 235 | 179 | |
| 32.6 | 41.7 | 10.6 | |
| 5.3 | 5.3 | 5.3 | |
| 0.1 | 0.1 | 0.1 | |
| 20.2 | 20.1 | 34.2 | |
| 1.0 | 0.0 | 0.0 | |
| 18.9 | 17.6 | 2.8 | |
| 40.0 | 37.8 | 37.0 | |
| 19.3 | 20.4 | 4.8 | |
| 380 | 341 | 237 | |
Current assets | |||
| 83.9 | 76.4 | 63.2 | |
| 0.0 | 0.0 | 5.6 | |
| 56.6 | 67.0 | 41.2 | |
| 1.3 | 1.1 | 2.1 | |
| 3.3 | 2.7 | 1.7 | |
| 0.4 | 0.4 | 0.3 | |
| 4.1 | 3.1 | 2.8 | |
| 65.7 | 74.2 | 53.8 | |
| 30.0 | 37.9 | 31.1 | |
| 180 | 188 | 148 | |
| 560 | 529 | 385 | |
Equity | |||
| 18.0 | 18.0 | 17.1 | |
| 315 | 282 | 161 | |
| 333 | 300 | 178 | |
| 333 | 300 | 178 | |
Liabilities | |||
| 44.5 | 38.2 | 65.7 | |
| 9.2 | 7.8 | — | |
| 53.7 | 46.0 | 65.7 | |
| 5.6 | 5.1 | 4.1 | |
| 10.6 | 8.6 | 6.1 | |
| 0.0 | 0.0 | 0.7 | |
| 69.9 | 59.7 | 76.6 | |
| 67.0 | 82.4 | 68.2 | |
| 62.1 | 61.5 | 46.9 | |
| 11.3 | 8.2 | 6.5 | |
| 140 | 152 | 122 | |
| 2.0 | 1.7 | 1.5 | |
| 5.0 | 6.1 | 2.8 | |
| 9.6 | 9.2 | 4.3 | |
| 157 | 169 | 130 | |
| 227 | 229 | 207 | |
| 560 | 529 | 385 | |
Trade payables — MSME split | |||
| 8.3 | 9.0 | 3.9 | |
| 53.8 | 52.4 | 43.0 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 179.2 | 235.3 | 282.9 | |
| + Capital Work-in-Progress | 10.6 | 41.7 | 32.6 | |
| + Investment Property | 5.3 | 5.3 | 5.3 | |
| + Other Intangibles | 0.1 | 0.1 | 0.1 | |
| + Non-current Investments | 34.2 | 20.1 | 20.2 | |
| + Long-term Loans | 0.0 | 0.0 | 1.0 | |
| + Other Non-current Financial Assets | 2.8 | 17.6 | 18.9 | |
| Non-current Financial Assets | 37.0 | 37.8 | 40.0 | |
| + Other Non-current Assets | 4.8 | 20.4 | 19.3 | |
| Total Non-current Assets | 236.9 | 340.6 | 380.3 | |
| Current Assets | ||||
| + Inventories | 63.2 | 76.4 | 83.9 | |
| + Current Investments | 5.6 | 0.0 | 0.0 | |
| + Trade Receivables | 41.2 | 67.0 | 56.6 | |
| + Cash & Cash Equivalents | 2.1 | 1.1 | 1.3 | |
| + Other Bank Balances | 1.7 | 2.7 | 3.3 | |
| + Short-term Loans | 0.3 | 0.4 | 0.4 | |
| + Other Current Financial Assets | 2.8 | 3.1 | 4.1 | |
| Current Financial Assets | 53.8 | 74.2 | 65.7 | |
| + Other Current Assets | 31.1 | 37.9 | 30.0 | |
| Total Current Assets | 148.1 | 188.4 | 179.6 | |
| Total Assets | 385.0 | 529.0 | 559.8 | |
| Equity | ||||
| + Equity Share Capital | 17.1 | 18.0 | 18.0 | |
| + Other Equity / Reserves | 161.0 | 282.4 | 314.8 | |
| Equity — Owners of Parent | 178.2 | 300.4 | 332.9 | |
| Total Equity | 178.2 | 300.4 | 332.9 | |
| Liabilities | ||||
| + Borrowings — Non-current | 65.7 | 38.2 | 44.5 | |
| + Other Non-current Financial Liab | — | 7.8 | 9.2 | |
| Non-current Financial Liabilities | 65.7 | 46.0 | 53.7 | |
| + Provisions — Non-current | 4.1 | 5.1 | 5.6 | |
| + Deferred Tax Liabilities | 6.1 | 8.6 | 10.6 | |
| + Other Non-current Liabilities | 0.7 | 0.0 | 0.0 | |
| Non-current Liabilities | 76.6 | 59.7 | 69.9 | |
| + Borrowings — Current | 68.2 | 82.4 | 67.0 | |
| + Trade Payables | 46.9 | 61.5 | 62.1 | |
| + Other Current Financial Liab | 6.5 | 8.2 | 11.3 | |
| Current Financial Liabilities | 121.6 | 152.0 | 140.5 | |
| + Provisions — Current | 1.5 | 1.7 | 2.0 | |
| + Current Tax Liabilities | 2.8 | 6.1 | 5.0 | |
| + Other Current Liabilities | 4.3 | 9.2 | 9.6 | |
| Current Liabilities | 130.2 | 168.9 | 157.0 | |
| Total Liabilities | 206.8 | 228.6 | 227.0 | |
| Total Equity & Liabilities | 385.0 | 529.0 | 559.8 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 3.9 | 9.0 | 8.3 | |
| + Dues to Other Creditors — Current | 43.0 | 52.4 | 53.8 | |