In ₹ Crore except Per Share Latest Annual	TEAMGTY FY26	CPCAP FY26	SAHLIBHFI FY26	STARTECK FY26	Peer Average
Valuation — at last close
P/E	261.18×	◆ 6.41×	11.37×	10.29×	9.36× +2692%
P/B	4.11×	◆ 0.48×	1.29×	0.92×	0.90× +359%
EV/EBITDA	140.64×	◆ 5.46×	8.81×	—	7.13× +1872%
Market Cap	₹200 Cr	₹273 Cr	₹222 Cr	₹243 Cr	₹246 Cr -19%
Growth
Revenue CAGR 3Y	◆ 40.94%	-3.67%	—	10.70%	3.51% +1065%
Revenue CAGR 5Y	-8.88%	◆ 9.18%	—	—	9.18% -197%
Net Income CAGR 3Y	-8.53%	◆ 51.72%	—	2.67%	27.20% -131%
Revenue YoY (latest Q)	◆ 124.54%	47.39%	—	39.49%	43.44% +187%
Net Income YoY (latest Q)	◆ 68.08%	23.50%	—	21.81%	22.66% +201%
Profitability
EBITDA Margin	25.24%	◆ 83.30%	75.08%	—	79.19% -68%
NIM (banks)	—	—	—	1.59%	1.59%
Net Income Margin	13.06%	55.79%	47.45%	◆ 66.04%	56.43% -77%
Return on Common Equity	1.49%	7.61%	◆ 11.33%	9.50%	9.48% -84%
Return on Assets	1.47%	6.62%	◆ 8.39%	3.97%	6.33% -77%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.13×	0.33×	1.33×	0.60× -100%
Interest Coverage	—	◆ 8.64×	5.96×	—	7.30×
Cost/Income (banks)	—	—	—	13.53%	13.53%
Scale — latest FY
Revenue / Total Income	₹5.5 Cr	₹76.3 Cr	₹41.1 Cr	₹35.8 Cr	₹51 Cr -89%
Net Income	₹0.7 Cr	₹42.6 Cr	₹19.5 Cr	₹23.6 Cr	₹28.6 Cr -97%
Total Assets	₹49.5 Cr	₹663 Cr	₹232 Cr	₹675 Cr	₹523 Cr -91%
EPS	₹0.85	₹23.4	₹6.31	₹23.83	₹17.85 -95%
Book Value per Share	₹53.97	₹314.91	₹55.67	₹265.33	₹211.97 -75%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.