In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 3.2 | 3.5 | 5.5 | 7.1 | |
| Other Income | 0.0 | 0.2 | 0.0 | 0.0 | |
| Total Income | 3.3 | 3.7 | 5.5 | 7.1 | |
| Expenses | |||||
| + Employee Benefit Expense | 0.2 | 0.1 | 1.8 | 2.9 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Expenses | 0.7 | 0.8 | 2.1 | 2.5 | |
| Total Expenses | 0.9 | 0.9 | 4.1 | 5.8 | |
| EBITDA | 2.4 | 2.6 | 1.4 | 1.4 | |
| EBIT | 2.4 | 2.6 | 1.4 | 1.3 | |
| Profit | |||||
| PBT before Exceptional Items | 2.4 | 2.8 | 1.4 | 1.4 | |
| Pretax Income | 2.4 | 2.8 | 1.4 | 1.4 | |
| + Current Tax | 0.6 | 0.5 | 0.2 | 0.3 | |
| + Deferred Tax | 0.0 | 0.0 | 0.4 | -0.0 | |
| Tax Expense | 0.6 | 0.5 | 0.7 | 0.3 | |
| Net Income | 1.8 | 2.3 | 0.7 | 1.1 | |
| + Net Income — Continuing Ops | 1.8 | 2.3 | 0.7 | 1.1 | |
| + Other Comprehensive Income | -0.0 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 1.8 | 2.3 | 0.8 | 1.1 | |
| Per Share | |||||
| Basic EPS | 1.98 | 2.60 | 0.85 | 1.26 | |
| Diluted EPS | 1.98 | 2.60 | 0.85 | 1.26 | |
| Revenue Detail — as filed | |||||
| + Dividend Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Fees & Commission Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Net Gain on Fair Value Changes | 0.1 | 0.2 | 0.5 | 1.0 | |
| + Net Loss on Fair Value Changes | 0.0 | 0.0 | 0.0 | 0.1 | |
| Expense Detail — as filed | |||||
| + Fees & Commission Expense | 0.0 | 0.0 | 0.2 | 0.2 | |
| + Impairment on Financial Instruments | 0.0 | 0.0 | 0.1 | 0.1 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | -0.0 | -0.0 | 0.0 | — | |
| + Items NOT to be Reclassified to P&L | — | — | 0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | 0.0 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 1.98 | 2.60 | 0.85 | 1.26 | |
| Diluted EPS — Continuing Operations | 1.98 | 2.60 | 0.85 | 1.26 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 3.2 | 3.5 | 5.5 | 7.1 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 2.4 | 2.8 | 1.4 | 1.4 | |
| Net Income Adj (tax-effected) | 1.8 | 2.3 | 0.7 | 1.1 | |
| EPS Adj | 1.98 | 2.60 | 0.85 | 1.26 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | 3.1 | 3.3 | 4.7 | 6.0 | |
| Paid Up Equity Capital | 9.0 | 9.0 | 9.0 | 9.0 | |