In ₹ Crore except Per Share Latest Annual	TARC FY26	DLF FY26	ANANTRAJ FY26	SUNTECK FY26	Peer Average
Valuation — at last close
P/E	172.16×	38.94×	29.35×	◆ 19.98×	29.42× +485%
P/B	3.06×	3.78×	2.88×	◆ 1.13×	2.60× +18%
EV/EBITDA	◆ -19.13×	112.95×	25.05×	18.47×	52.16× -137%
Market Cap	₹3,251 Cr	₹1.72L Cr	₹16,698 Cr	₹4,090 Cr	₹64,220 Cr -95%
Growth
Revenue CAGR 3Y	-3.59%	12.89%	37.94%	◆ 45.82%	32.22% -111%
Revenue CAGR 5Y	11.55%	8.64%	◆ 58.68%	12.86%	26.73% -57%
Net Income CAGR 3Y	-2.23%	29.48%	54.47%	◆ 423.45%	169.13% -101%
Revenue YoY (latest Q)	◆ 186.09%	-23.28%	4.87%	27.12%	2.90% +6310%
Net Income YoY (latest Q)	-58.23%	10.28%	13.25%	◆ 16.64%	13.39% -535%
Profitability
EBITDA Margin	-80.17%	17.68%	26.11%	◆ 27.12%	23.64% -439%
Net Income Margin	5.77%	◆ 53.88%	22.18%	17.98%	31.35% -82%
Return on Common Equity	1.81%	10.03%	◆ 11.15%	5.95%	9.04% -80%
Return on Capital Employed	-11.53%	2.71%	◆ 10.80%	6.89%	6.80% -270%
Return on Assets	0.43%	6.12%	◆ 9.20%	2.22%	5.85% -93%
Credit & Quality
Total Debt/Equity	1.78×	◆ 0.00×	0.10×	0.17×	0.09× +1878%
Interest Coverage	-5.22×	6.56×	◆ 49.13×	4.31×	20.00× -126%
Scale — latest FY
Revenue / Total Income	₹330 Cr	₹8,194 Cr	₹2,512 Cr	₹1,124 Cr	₹3,943 Cr -92%
Net Income	₹19 Cr	₹4,415 Cr	₹557 Cr	₹202 Cr	₹1,725 Cr -99%
Total Assets	₹4,600 Cr	₹74,875 Cr	₹6,869 Cr	₹9,913 Cr	₹30,552 Cr -85%
EPS	₹0.64	₹17.83	₹15.81	₹13.94	₹15.86 -96%
Book Value per Share	₹35.99	₹183.71	₹160.84	₹245.92	₹196.82 -82%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.