| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 471 | 330 | 33.7 | 111 | 368 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 124 | 342 | 5.2 | 10.0 | 6.5 | ||
| 595 | 672 | 38.9 | 121 | 375 | ||
Expenses | ||||||
| 341 | 707 | 43.4 | 64.1 | 168 | ||
| 56.5 | −444 | 0.0 | −106 | −116 | ||
| 34.8 | 30.2 | 15.6 | 13.5 | 10.9 | ||
| 55.0 | 52.6 | 106 | 136 | 117 | ||
| 9.8 | 10.1 | 9.0 | 6.5 | 7.2 | ||
| 143 | 301 | 108 | 92.9 | 147 | ||
| 640 | 657 | 282 | 207 | 334 | ||
| −104 | −264 | −133 | 46.6 | 159 | ||
| −114 | −275 | −142 | 40.1 | 152 | ||
Profit | ||||||
| −44.7 | 14.8 | −243 | −86.0 | 41.1 | ||
| −44.7 | 14.8 | −243 | −86.0 | 41.1 | ||
| −1.4 | 33.8 | 0.8 | 0.0 | 17.1 | ||
| −30.8 | −38.0 | −12.7 | −9.0 | 3.6 | ||
| −32.2 | −4.2 | −11.9 | −9.0 | 20.8 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | −0.0 | ||
| −12.5 | 19.0 | −231 | −77.0 | 20.4 | ||
| −12.5 | 19.0 | −231 | −77.0 | 20.4 | ||
| 0.1 | 0.1 | −0.4 | −0.0 | −0.5 | ||
| −12.4 | 19.1 | −232 | −77.1 | 19.9 | ||
| −12.5 | 19.1 | −230 | −77.0 | — | ||
| −0.0 | −0.0 | −0.1 | 0.0 | — | ||
Per share | ||||||
| −₹0.42 | ₹0.64 | −₹7.84 | −₹2.61 | ₹0.69 | ||
| −₹0.42 | ₹0.64 | −₹7.84 | −₹2.61 | ₹0.69 | ||
Revenue detail — as filed | ||||||
| — | 0.6 | 0.4 | −0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| 0.1 | 0.1 | −0.4 | — | — | ||
| 0.2 | −0.1 | −0.4 | −0.0 | −0.5 | ||
| 0.0 | −0.1 | 0.0 | — | — | ||
| −12.4 | 19.1 | — | −77.1 | 19.9 | ||
| −0.0 | −0.0 | — | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| −₹0.42 | ₹0.64 | −₹7.84 | −₹2.61 | ₹0.69 | ||
| −₹0.42 | ₹0.64 | −₹7.84 | −₹2.61 | ₹0.69 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 73.9 | 66.9 | −9.7 | 153 | 317 | ||
| 15.7% | 20.3% | −28.7% | 137.3% | 86.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −44.7 | 14.8 | −243 | −86.0 | 41.1 | ||
| −12.5 | 19.0 | −231 | −77.0 | 20.4 | ||
| −₹0.42 | ₹0.64 | −₹7.84 | −₹2.61 | ₹0.69 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 368.1 | 111.4 | 33.7 | 329.8 | 471.1 | |
| Other Income | 6.5 | 10.0 | 5.2 | 341.9 | 124.1 | |
| Total Income | 374.7 | 121.4 | 38.9 | 671.8 | 595.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 167.8 | 64.1 | 43.4 | 707.2 | 340.7 | |
| + Changes in Inventories | -116.2 | -105.7 | 0.0 | -444.3 | 56.5 | |
| + Employee Benefit Expense | 10.9 | 13.5 | 15.6 | 30.2 | 34.8 | |
| + Finance Costs | 117.2 | 136.0 | 106.4 | 52.6 | 55.0 | |
| + Depreciation & Amortisation | 7.2 | 6.5 | 9.0 | 10.1 | 9.8 | |
| + Other Expenses | 146.7 | 92.9 | 107.7 | 301.2 | 143.0 | |
| Total Expenses | 333.5 | 207.4 | 282.1 | 657.0 | 639.8 | |
| EBITDA | 159.0 | 46.6 | -133.0 | -264.4 | -103.9 | |
| EBIT | 151.8 | 40.1 | -142.0 | -274.5 | -113.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 41.1 | -86.0 | -243.2 | 14.8 | -44.7 | |
| Pretax Income | 41.1 | -86.0 | -243.2 | 14.8 | -44.7 | |
| + Current Tax | 17.1 | 0.0 | 0.8 | 33.8 | -1.4 | |
| + Deferred Tax | 3.6 | -9.0 | -12.7 | -38.0 | -30.8 | |
| Tax Expense | 20.8 | -9.0 | -11.9 | -4.2 | -32.2 | |
| + Share of Associates & JVs | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | 20.4 | -77.0 | -231.3 | 19.0 | -12.5 | |
| + Net Income — Continuing Ops | 20.4 | -77.0 | -231.3 | 19.0 | -12.5 | |
| + Other Comprehensive Income | -0.5 | -0.0 | -0.4 | 0.1 | 0.1 | |
| Total Comprehensive Income | 19.9 | -77.1 | -231.7 | 19.1 | -12.4 | |
| Net Income to Common | — | -77.0 | -229.6 | 19.1 | -12.5 | |
| Minority Interest | — | 0.0 | -0.1 | -0.0 | -0.0 | |
| Per Share | ||||||
| Basic EPS | 0.69 | -2.61 | -7.84 | 0.64 | -0.42 | |
| Diluted EPS | 0.69 | -2.61 | -7.84 | 0.64 | -0.42 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | -0.0 | 0.4 | 0.6 | — | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.4 | 0.1 | 0.1 | |
| + Items NOT to be Reclassified to P&L | -0.5 | -0.0 | -0.4 | -0.1 | 0.2 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -0.1 | 0.0 | |
| Comprehensive Income — Owners of Parent | 19.9 | -77.1 | — | 19.1 | -12.4 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | — | -0.0 | -0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.69 | -2.61 | -7.84 | 0.64 | -0.42 | |
| Diluted EPS — Continuing Operations | 0.69 | -2.61 | -7.84 | 0.64 | -0.42 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 316.5 | 153.0 | -9.7 | 66.9 | 73.9 | |
| Gross Margin % | 85.98 | 137.25 | -28.70 | 20.30 | 15.69 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 41.1 | -86.0 | -243.2 | 14.8 | -44.7 | |
| Net Income Adj (tax-effected) | 20.4 | -77.0 | -231.3 | 19.0 | -12.5 | |
| EPS Adj | 0.69 | -2.61 | -7.84 | 0.64 | -0.42 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 1.87 | 1.78 | 1.67 | |
| Filed Dscr | 2.00 | 0.00 | 0.30 | 0.09 | 0.49 | |
| Filed Iscr | 1.00 | 0.00 | -1.28 | 1.47 | 2.36 | |
| Paid Up Equity Capital | 59.0 | 59.0 | 59.0 | 59.0 | 59.0 | |