In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 111.4 | 33.7 | 329.8 | 471.1 | |
| Other Income | 10.0 | 5.2 | 341.9 | 124.1 | |
| Total Income | 121.4 | 38.9 | 671.8 | 595.1 | |
| Expenses | |||||
| + Cost of Materials Consumed | 64.1 | 43.4 | 707.2 | 340.7 | |
| + Changes in Inventories | -105.7 | 0.0 | -444.3 | 56.5 | |
| + Employee Benefit Expense | 13.5 | 15.6 | 30.2 | 34.8 | |
| + Finance Costs | 136.0 | 106.4 | 52.6 | 55.0 | |
| + Depreciation & Amortisation | 6.5 | 9.0 | 10.1 | 9.8 | |
| + Other Expenses | 92.9 | 107.7 | 301.2 | 143.0 | |
| Total Expenses | 207.4 | 282.1 | 657.0 | 639.8 | |
| EBITDA | 46.6 | -133.0 | -264.4 | -103.9 | |
| EBIT | 40.1 | -142.0 | -274.5 | -113.7 | |
| Profit | |||||
| PBT before Exceptional Items | -86.0 | -243.2 | 14.8 | -44.7 | |
| Pretax Income | -86.0 | -243.2 | 14.8 | -44.7 | |
| + Current Tax | 0.0 | 0.8 | 33.8 | -1.4 | |
| + Deferred Tax | -9.0 | -12.7 | -38.0 | -30.8 | |
| Tax Expense | -9.0 | -11.9 | -4.2 | -32.2 | |
| Net Income | -77.0 | -231.3 | 19.0 | -12.5 | |
| + Net Income — Continuing Ops | -77.0 | -231.3 | 19.0 | -12.5 | |
| + Other Comprehensive Income | -0.0 | -0.4 | 0.1 | 0.1 | |
| Total Comprehensive Income | -77.1 | -231.7 | 19.1 | -12.4 | |
| Net Income to Common | -77.0 | -229.6 | 19.1 | -12.5 | |
| Minority Interest | 0.0 | -0.1 | -0.0 | -0.0 | |
| Per Share | |||||
| Basic EPS | -2.61 | -7.84 | 0.64 | -0.42 | |
| Diluted EPS | -2.61 | -7.84 | 0.64 | -0.42 | |
| Revenue Detail — as filed | |||||
| + Share of P&L — Partnership Firms / LLPs | -0.0 | 0.4 | 0.6 | — | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | -0.4 | 0.1 | 0.1 | |
| + Items NOT to be Reclassified to P&L | -0.0 | -0.4 | -0.1 | 0.2 | |
| + Tax on Items NOT to be Reclassified | — | 0.0 | -0.1 | 0.0 | |
| Comprehensive Income — Owners of Parent | -77.1 | -230.0 | 19.1 | -12.4 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | -0.1 | -0.0 | -0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -2.61 | -7.84 | 0.64 | -0.42 | |
| Diluted EPS — Continuing Operations | -2.61 | -7.84 | 0.64 | -0.42 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 153.0 | -9.7 | 66.9 | 73.9 | |
| Gross Margin % | 137.25 | -28.70 | 20.30 | 15.69 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -86.0 | -243.2 | 14.8 | -44.7 | |
| Net Income Adj (tax-effected) | -77.0 | -231.3 | 19.0 | -12.5 | |
| EPS Adj | -2.61 | -7.84 | 0.64 | -0.42 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 0.01 | 0.02 | 0.02 | 0.02 | |
| Filed Dscr | 0.00 | 0.00 | 0.00 | 0.00 | |
| Filed Iscr | 0.00 | -0.01 | 0.01 | 0.02 | |
| Paid Up Equity Capital | 59.0 | 59.0 | 59.0 | 59.0 | |