In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 378.3 | 403.3 | 409.1 | 409.1 | |
| + Investment Property | 447.0 | 531.1 | 630.7 | 630.7 | |
| + Goodwill | 277.5 | 277.5 | 277.5 | 277.5 | |
| + Other Intangibles | 4.0 | 3.2 | 2.5 | 2.5 | |
| + Non-current Investments | 67.9 | 67.9 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | 296.4 | 306.1 | 273.3 | 273.3 | |
| Non-current Financial Assets | 364.2 | 373.9 | 273.6 | 273.6 | |
| + Deferred Tax Assets | 96.3 | 109.8 | 148.6 | 148.6 | |
| + Other Non-current Assets | 255.7 | 215.2 | 200.5 | 200.5 | |
| Total Non-current Assets | 1,823.1 | 1,914.0 | 1,942.6 | 1,942.6 | |
| Current Assets | |||||
| + Inventories | 1,384.7 | 1,951.4 | 2,395.8 | 2,395.8 | |
| + Trade Receivables | 6.2 | 9.9 | 6.8 | 6.8 | |
| + Cash & Cash Equivalents | 58.8 | 48.3 | 77.3 | 77.3 | |
| + Other Bank Balances | 8.6 | 37.4 | 3.7 | 3.7 | |
| + Short-term Loans | 60.0 | 22.6 | 0.2 | 0.2 | |
| + Other Current Financial Assets | 79.5 | 118.8 | 72.9 | 72.9 | |
| Current Financial Assets | 213.1 | 237.0 | 161.1 | 161.1 | |
| + Other Current Assets | 44.7 | 113.3 | 100.2 | 100.2 | |
| Total Current Assets | 1,642.5 | 2,301.7 | 2,657.0 | 2,657.0 | |
| Total Assets | 3,465.6 | 4,215.7 | 4,599.6 | 4,599.6 | |
| Equity | |||||
| + Equity Share Capital | 59.0 | 59.0 | 59.0 | 59.0 | |
| + Other Equity / Reserves | 1,215.6 | 983.9 | 1,003.1 | 1,003.1 | |
| Equity — Owners of Parent | 1,274.6 | 1,043.0 | 1,062.1 | 1,062.1 | |
| + Minority Interest | 0.4 | 0.3 | 0.2 | 0.2 | |
| Total Equity | 1,274.9 | 1,043.2 | 1,062.3 | 1,062.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 924.8 | 1,049.3 | 1,585.3 | 1,585.3 | |
| + Other Non-current Financial Liab | 8.2 | 5.6 | 4.8 | 4.8 | |
| Non-current Financial Liabilities | 933.0 | 1,054.9 | 1,590.1 | 1,590.1 | |
| + Provisions — Non-current | 2.1 | 3.0 | 3.9 | 3.9 | |
| + Deferred Tax Liabilities | 2.4 | 2.0 | 2.8 | 2.8 | |
| Non-current Liabilities | 937.5 | 1,059.9 | 1,596.8 | 1,596.8 | |
| + Borrowings — Current | 462.8 | 900.4 | 303.4 | 303.4 | |
| + Trade Payables | 24.7 | 61.4 | 77.2 | 77.2 | |
| + Other Current Financial Liab | 196.2 | 165.5 | 96.7 | 96.7 | |
| Current Financial Liabilities | 683.7 | 1,127.3 | 477.2 | 477.2 | |
| + Provisions — Current | 0.6 | 0.8 | 0.9 | 0.9 | |
| + Current Tax Liabilities | 0.0 | 0.4 | 2.3 | 2.3 | |
| + Other Current Liabilities | 568.9 | 984.1 | 1,460.1 | 1,460.1 | |
| Current Liabilities | 1,253.2 | 2,112.6 | 1,940.5 | 1,940.5 | |
| Total Liabilities | 2,190.7 | 3,172.5 | 3,537.3 | 3,537.3 | |
| Total Equity & Liabilities | 3,465.6 | 4,215.7 | 4,599.6 | 4,599.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 7.2 | 14.0 | 14.0 | |
| + Dues to Other Creditors — Current | — | 54.2 | 63.2 | 63.2 | |