alphaveSUNDARMFIN₹4,693.90

Sundaram Finance Ltd.

Annual Quarterly₹ CrorePeersSHRIRAMFIN CHOLAFIN M&MFIN NIACL NAM-INDIA ICICIPRULI HDBFS GICREMcap ₹51,731 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	1,708.1	1,821.4	2,155.9	1,951.6	2,084.7	2,190.3	2,259.1	2,348.9	2,385.6	2,514.0	2,560.4	2,644.1
Other Income	2.4	6.7	1.4	8.1	11.1	17.0	41.2	4.2	15.0	16.0	29.0	9.2
Total Income	1,710.6	1,828.0	2,157.3	1,959.7	2,095.8	2,207.4	2,300.2	2,353.1	2,400.7	2,530.0	2,589.4	2,653.3
Expenses
+ Employee Benefit Expense	199.5	215.0	221.3	229.3	231.1	246.0	239.3	256.5	255.3	263.9	283.4	306.6
+ Finance Costs	820.3	909.8	947.8	985.1	1,049.8	1,087.2	1,103.9	1,163.1	1,176.0	1,209.3	1,196.9	1,246.5
+ Depreciation & Amortisation	43.6	47.7	52.9	48.3	53.1	57.9	63.3	55.9	60.0	62.8	67.0	59.5
+ Other Expenses	102.8	96.6	118.6	81.3	91.8	92.5	113.2	91.3	92.5	98.4	104.8	99.7
Total Expenses	1,240.0	1,308.0	1,524.9	1,435.1	1,538.5	1,606.6	1,535.4	1,777.8	1,750.5	1,780.9	1,807.8	1,886.2
EBITDA	1,332.1	1,470.9	1,631.7	1,549.9	1,649.1	1,728.8	1,890.8	1,790.1	1,871.1	2,005.2	2,016.5	2,064.1
EBIT	1,288.5	1,423.2	1,578.8	1,501.6	1,596.0	1,670.9	1,827.5	1,734.3	1,811.1	1,942.4	1,949.6	2,004.5
Profit
PBT before Exceptional Items	470.6	520.0	632.3	524.6	557.3	600.8	764.8	575.3	650.1	749.1	781.6	767.2
+ Exceptional Items	0.0	0.0	-91.7	0.0	0.0	0.0	0.0	0.0	0.0	-66.8	-8.8	0.0
Pretax Income	470.6	520.0	540.6	524.6	557.3	600.8	764.8	575.3	650.1	682.2	772.9	767.2
+ Current Tax	149.7	112.8	157.6	132.5	109.0	143.9	180.8	202.8	155.6	160.8	176.1	245.3
+ Deferred Tax	-7.0	9.1	-5.7	-10.2	42.4	5.7	30.5	-39.3	3.5	-0.5	16.2	-47.0
Tax Expense	142.8	121.9	152.0	122.4	151.4	149.6	211.3	163.5	159.1	160.3	192.3	198.3
+ Share of Associates & JVs	107.0	107.7	83.8	32.7	30.2	4.3	-0.6	63.4	-3.0	19.4	-26.4	67.3
Net Income	434.8	505.8	472.4	434.9	436.2	455.5	553.0	475.2	488.1	541.4	554.2	636.2
+ Net Income — Continuing Ops	327.8	398.2	388.6	402.2	405.9	451.2	553.5	411.8	491.1	522.0	580.6	568.9
+ Other Comprehensive Income	173.4	357.0	696.0	243.8	490.2	-210.2	39.7	889.3	308.6	-615.7	-507.1	417.0
Total Comprehensive Income	608.2	862.8	1,168.4	678.6	926.3	245.3	592.7	1,364.5	796.7	-74.4	47.1	1,053.2
Net Income to Common	365.4	427.5	—	434.9	436.2	455.5	553.0	475.2	488.1	541.4	554.2	636.2
Minority Interest	69.4	78.4	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Per Share
Basic EPS	33.16	38.79	24.31	39.46	39.57	41.33	50.17	43.12	44.29	49.12	50.28	57.71
Diluted EPS	33.16	38.79	24.31	39.46	39.57	41.33	50.17	43.12	44.29	49.12	50.28	57.71
Revenue Detail — as filed
+ Rental Income	34.2	36.8	40.4	44.7	55.0	51.7	54.5	57.1	56.4	59.3	60.7	64.8
+ Dividend Income	0.8	0.0	17.0	16.7	9.4	0.0	16.9	2.7	7.1	0.0	30.6	0.0
+ Fees & Commission Income	72.2	67.5	79.2	72.3	87.8	91.3	79.2	78.0	91.2	96.5	106.5	95.7
+ Net Gain on Fair Value Changes	46.7	48.8	48.1	40.7	47.9	21.5	13.7	43.7	28.3	43.4	25.0	64.9
+ Net Gain on Derecognition — Amortised Cost	0.0	0.0	214.6	16.4	13.4	31.5	25.9	34.6	25.0	31.1	22.6	43.1
Expense Detail — as filed
+ Fees & Commission Expense	20.2	21.6	34.3	25.2	22.6	21.6	21.2	24.5	40.1	30.0	32.0	34.0
+ Impairment on Financial Instruments	53.6	17.3	150.1	65.9	90.0	101.4	-5.5	186.6	126.7	116.3	123.7	139.8
Other Comprehensive Income — detail
+ Other Comprehensive Income	173.4	357.0	696.0	243.8	490.2	-210.2	39.7	889.3	308.6	-615.7	-507.1	417.0
+ Items NOT to be Reclassified to P&L	204.7	412.9	1,009.6	310.5	425.9	-260.0	27.1	1,038.2	389.9	-723.7	-580.3	464.7
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	3.2	147.7	55.6	-103.8	-82.9	65.2
+ Tax on Items NOT to be Reclassified — alt tag	35.5	55.5	195.3	72.4	-36.8	-42.6	—	—	—	—	—	—
+ Items to be Reclassified to P&L	5.4	-0.1	-164.5	5.7	23.5	11.4	9.0	-5.9	-24.6	7.8	3.7	9.9
+ Tax on Items to be Reclassified	—	—	—	—	—	—	-6.8	-4.7	1.1	3.6	13.5	-7.6
+ Tax on Items to be Reclassified — alt tag	1.2	0.3	-46.2	0.0	-3.9	4.1	—	—	—	—	—	—
Comprehensive Income — Owners of Parent	403.7	516.7	901.2	678.6	490.2	-210.2	39.7	1,364.5	308.6	-615.7	-507.1	417.0
Comprehensive Income — Non-controlling Interests	204.6	346.0	267.2	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations	33.16	38.79	24.31	39.46	39.57	41.33	50.17	43.12	44.29	49.12	50.28	57.71
Diluted EPS — Continuing Operations	33.16	38.79	24.31	39.46	39.57	41.33	50.17	43.12	44.29	49.12	50.28	57.71
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,708.1	1,821.4	2,155.9	1,951.6	2,084.7	2,190.3	2,259.1	2,348.9	2,385.6	2,514.0	2,560.4	2,644.1
Gross Margin %	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00	100.00
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	470.6	520.0	632.3	524.6	557.3	600.8	764.8	575.3	650.1	749.1	781.6	767.2
− Exceptional Items (reconciliation)	0.0	0.0	-91.7	0.0	0.0	0.0	0.0	0.0	0.0	-66.8	-8.8	0.0
Net Income Adj (tax-effected)	434.8	505.8	538.3	434.9	436.2	455.5	553.0	475.2	488.1	592.5	560.8	636.2
EPS Adj	33.16	38.79	27.70	39.46	39.57	41.33	50.17	43.12	44.29	53.76	50.88	57.71
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.04	0.04	0.05	0.05	—
Interest Earned	1,428.3	1,534.4	1,582.1	1,637.7	1,733.6	1,856.5	1,911.6	1,984.2	2,019.2	2,122.3	2,156.9	2,209.5
Paid Up Equity Capital	110.2	110.2	110.2	110.2	110.2	110.2	110.2	110.2	110.2	110.2	110.2	110.2

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.