Sterling and Wilson Renewable Energy enterprise value

·InfrastructureChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
3,329————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
93.631557529647.9
−3.81.5−12.5−14.2−15.2
1,1641,1649014772,030
4,395————
1,0708493261811,982
₹188.22————
1,8831,8151,8961,4321,789
61.8%64.1%47.5%33.3%113.4%
0.26×————
0.61×————
12.65×————
13.13×————
Reference items — trailing FY values
7,1557,5486,3023,0352,015
348302247−22.6−1,130
335291232−39.2−1,145
—−25740.3602−1,829
−269−26935.9601−1,838
—−269−15.9601−1,839
—11.24.41.09.2
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

SWSOLAR₹142.55

Sterling and Wilson Renewable Energy Ltd.

· Infrastructure
₹ CrorePeersWELENTPOWERMECHPNCINFRAKNRCONHGINFRAHCCDBLASHOKAMcap ₹3,329 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————3,328.5
- Cash, Equiv & ST Investments47.9295.6575.5314.693.6
+ Minority Interest-15.2-14.2-12.51.5-3.8
+ Total Debt2,029.6476.7901.51,163.81,163.8
Enterprise Value————4,395.0
Net Debt (memo)1,981.7181.0326.0849.21,070.2
EV per Share————188.22
Total Capital1,789.31,431.71,896.01,815.01,882.7
Total Debt/Total Capital113.4333.2947.5564.1261.81
Total Debt/EV————0.26
EV/Sales————0.61
EV/EBITDA————12.65
EV/EBIT————13.13
Reference Items — Trailing FY Values
Sales2,015.03,035.46,301.97,548.17,155.5
EBITDA-1,130.0-22.6246.7302.1347.5
EBIT-1,144.7-39.2232.4290.8334.8
Operating Cash Flow-1,829.2601.840.3-257.4—
Free Cash Flow-1,838.5600.835.9-268.6-268.6
FCFF (free cash flow to the firm)-1,838.9600.8-15.9-268.6—
Capital Expenditure9.21.04.411.2—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.