| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 34.7 | 34.8 | 42.0 | 106 | 38.4 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 0.0 | 6.5 | 3.9 | 4.8 | 5.9 | ||
| 5.9 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 243 | 338 | 289 | 0.0 | 72.4 | ||
| 243 | 338 | 289 | 0.0 | 72.4 | ||
| 201 | 40.6 | 24.6 | 63.9 | 98.1 | ||
| 28.2 | 129 | 91.2 | 4.7 | 1.9 | ||
| 513 | 549 | 451 | 180 | 217 | ||
Current assets | ||||||
| 2.3 | 2.1 | 2.6 | 1.1 | 1.6 | ||
| 0.0 | 0.5 | 0.0 | 0.0 | 0.0 | ||
| 2,041 | 1,799 | 1,254 | 832 | 790 | ||
| 93.6 | 314 | 575 | 296 | 47.9 | ||
| 198 | 220 | 135 | 43.6 | 47.3 | ||
| 3.0 | 2.3 | 1.8 | 2.1 | 2.2 | ||
| 933 | 800 | 1,052 | 1,270 | 1,264 | ||
| 3,268 | 3,136 | 3,019 | 2,443 | 2,152 | ||
| 1,448 | 1,630 | 2,156 | 1,675 | 818 | ||
| 4,719 | 4,768 | 5,179 | 4,121 | 2,974 | ||
| 5,232 | 5,317 | 5,630 | 4,301 | 3,190 | ||
Equity | ||||||
| 23.4 | 23.4 | 23.4 | 23.3 | 19.0 | ||
| 699 | 626 | 984 | 946 | −244 | ||
| 723 | 650 | 1,007 | 969 | −225 | ||
| −3.8 | 1.5 | −12.5 | −14.2 | −15.2 | ||
| 719 | 651 | 995 | 955 | −240 | ||
Liabilities | ||||||
| 278 | 497 | 524 | 246 | 711 | ||
| 13.0 | 18.2 | 27.2 | 31.4 | 0.0 | ||
| 291 | 516 | 551 | 278 | 711 | ||
| 46.3 | 42.4 | 45.7 | 22.4 | 19.2 | ||
| 0.3 | 0.3 | 0.0 | 0.0 | 0.0 | ||
| 337 | 558 | 597 | 300 | 730 | ||
| 642 | 666 | 378 | 230 | 1,319 | ||
| 2,526 | 2,502 | 2,750 | 1,508 | 650 | ||
| 69.4 | 60.6 | 67.6 | 125 | 49.6 | ||
| 3,237 | 3,229 | 3,195 | 1,863 | 2,018 | ||
| 19.3 | 17.1 | 14.7 | 49.9 | 74.4 | ||
| 18.1 | 36.6 | 24.5 | 0.8 | 5.0 | ||
| 901 | 826 | 804 | 1,131 | 603 | ||
| 4,175 | 4,108 | 4,039 | 3,046 | 2,700 | ||
| 4,513 | 4,666 | 4,636 | 3,346 | 3,431 | ||
| 5,232 | 5,317 | 5,630 | 4,301 | 3,190 | ||
Assets — additional as-filed lines | ||||||
| 0.2 | 0.0 | 0.9 | 1.7 | 1.7 | ||
Trade payables — MSME split | ||||||
| 137 | 169 | 94.4 | — | — | ||
| 2,388 | 2,332 | 2,656 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 38.4 | 106.2 | 42.0 | 34.8 | 34.7 | |
| + Capital Work-in-Progress | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 5.9 | 4.8 | 3.9 | 6.5 | 0.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 0.0 | 5.9 | |
| + Other Non-current Financial Assets | 72.4 | 0.0 | 289.3 | 338.4 | 243.0 | |
| Non-current Financial Assets | 72.4 | 0.0 | 289.3 | 338.4 | 243.0 | |
| + Deferred Tax Assets | 98.1 | 63.9 | 24.6 | 40.6 | 200.8 | |
| + Other Non-current Assets | 1.9 | 4.7 | 91.2 | 129.2 | 28.2 | |
| Total Non-current Assets | 216.7 | 179.6 | 451.0 | 549.4 | 512.6 | |
| Current Assets | ||||||
| + Inventories | 1.6 | 1.1 | 2.6 | 2.1 | 2.3 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 0.5 | 0.0 | |
| + Trade Receivables | 790.3 | 831.7 | 1,254.0 | 1,799.3 | 2,041.0 | |
| + Cash & Cash Equivalents | 47.9 | 295.6 | 575.5 | 314.1 | 93.6 | |
| + Other Bank Balances | 47.3 | 43.6 | 135.5 | 219.8 | 197.8 | |
| + Short-term Loans | 2.2 | 2.1 | 1.8 | 2.3 | 3.0 | |
| + Other Current Financial Assets | 1,264.4 | 1,269.9 | 1,052.5 | 800.1 | 933.2 | |
| Current Financial Assets | 2,152.0 | 2,442.9 | 3,019.3 | 3,136.0 | 3,268.5 | |
| + Other Current Assets | 818.4 | 1,675.2 | 2,156.2 | 1,629.8 | 1,448.0 | |
| Total Current Assets | 2,973.7 | 4,120.9 | 5,179.0 | 4,768.0 | 4,718.9 | |
| Total Assets | 3,190.4 | 4,300.5 | 5,630.0 | 5,317.4 | 5,231.6 | |
| Equity | ||||||
| + Equity Share Capital | 19.0 | 23.3 | 23.4 | 23.4 | 23.4 | |
| + Other Equity / Reserves | -244.1 | 945.9 | 983.7 | 626.4 | 699.4 | |
| Equity — Owners of Parent | -225.1 | 969.2 | 1,007.1 | 649.8 | 722.7 | |
| + Minority Interest | -15.2 | -14.2 | -12.5 | 1.5 | -3.8 | |
| Total Equity | -240.3 | 955.0 | 994.5 | 651.2 | 719.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 711.1 | 246.2 | 523.8 | 497.4 | 278.1 | |
| + Other Non-current Financial Liab | 0.0 | 31.4 | 27.2 | 18.2 | 13.0 | |
| Non-current Financial Liabilities | 711.1 | 277.6 | 551.0 | 515.6 | 291.1 | |
| + Provisions — Non-current | 19.2 | 22.4 | 45.7 | 42.4 | 46.3 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | 0.3 | 0.3 | |
| Non-current Liabilities | 730.3 | 300.0 | 596.7 | 558.3 | 337.4 | |
| + Borrowings — Current | 1,318.5 | 230.5 | 377.7 | 666.4 | 642.0 | |
| + Trade Payables | 650.0 | 1,507.8 | 2,750.0 | 2,501.5 | 2,525.8 | |
| + Other Current Financial Liab | 49.6 | 125.1 | 67.6 | 60.6 | 69.4 | |
| Current Financial Liabilities | 2,018.1 | 1,863.3 | 3,195.3 | 3,228.5 | 3,237.2 | |
| + Provisions — Current | 74.4 | 49.9 | 14.7 | 17.1 | 19.3 | |
| + Current Tax Liabilities | 5.0 | 0.8 | 24.5 | 36.6 | 18.1 | |
| + Other Current Liabilities | 602.9 | 1,131.5 | 804.4 | 825.7 | 900.6 | |
| Current Liabilities | 2,700.3 | 3,045.5 | 4,038.9 | 4,107.9 | 4,175.2 | |
| Total Liabilities | 3,430.7 | 3,345.5 | 4,635.5 | 4,666.2 | 4,512.6 | |
| Total Equity & Liabilities | 3,190.4 | 4,300.5 | 5,630.0 | 5,317.4 | 5,231.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 1.7 | 1.7 | 0.9 | 0.0 | 0.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 94.4 | 169.1 | 137.3 | |
| + Dues to Other Creditors — Current | — | — | 2,655.6 | 2,332.4 | 2,388.5 | |