Sterling and Wilson Renewable Energy profit and loss

Latest FY26

Revenue: ₹7,548cr+19.8% on FY25
EBITDA: ₹302cr+22.4% on FY25
Net profit: −₹296cr₹85.6 cr in FY25
EPS: −₹13.25₹3.49 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	7,155	7,548	6,302	3,035	2,015	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	106	204	39.6	85.4	111
	7,261	7,752	6,341	3,121	2,126
	5,887	6,838	5,661	1,942	2,760
	570	0.0	0.0	780	0.0
	193	181	200	211	248
	178	154	109	219	145
	12.7	11.3	14.3	16.7	14.7
	157	228	194	125	137
	6,999	7,411	6,179	3,293	3,305
	348	302	247	−22.6	−1,130
	335	291	232	−39.2	−1,145
Profit
	263	341	163	−172	−1,179
	−30.8	−611	0.0	0.0	0.0
	232	−270	163	−172	−1,179
	28.0	41.0	36.6	3.7	−1.4
	−9.3	−15.5	40.4	34.8	−2.4
	18.8	25.6	77.0	38.5	−3.8
	213	−296	85.6	−211	−1,175
	213	−296	85.6	−211	−1,175
	40.6	−49.9	−50.9	−70.3	25.5
	254	−346	34.7	−281	−1,149
	205	−309	81.5	−212	−1,170
	8.0	13.6	4.1	1.1	−5.4
Per share
	₹8.78	−₹13.25	₹3.49	−₹10.40	−₹61.65
	₹8.78	−₹13.25	₹3.49	−₹10.39	−₹61.65
Other comprehensive income — detail
	40.6	−49.9	−50.9	—	—
	14.0	−49.9	−50.9	—	0.8
	—	—	—	−70.3	29.8
	—	—	—	0.0	5.1
	—	−360	31.7	−282	−1,145
	—	14.0	3.0	1.1	−4.3
Per share — as-filed variants
	₹8.78	−₹13.25	₹3.49	−₹10.40	−₹61.65
	₹8.78	−₹13.25	₹3.49	−₹10.39	−₹61.65
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	698	710	641	314	−745
	9.8%	9.4%	10.2%	10.3%	−37.0%
Adjusted (ex-exceptional items) — derived
	263	341	163	−172	−1,179
	−30.8	−611	0.0	0.0	0.0
	242	315	85.6	−211	−1,175
	₹9.95	₹14.12	₹3.49	−₹10.40	−₹61.65

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SWSOLAR₹144.22

Sterling and Wilson Renewable Energy Ltd.

· Infrastructure

Annual Quarterly₹ CrorePeersWELENT POWERMECH PNCINFRA KNRCON HGINFRA HCC DBL ASHOKAMcap ₹3,368 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
Revenue from Operations	2,015.0	3,035.4	6,301.9	7,548.1	7,155.5
Other Income	110.9	85.4	39.6	203.7	105.9
Total Income	2,125.9	3,120.8	6,341.5	7,751.7	7,261.4
Expenses
+ Cost of Materials Consumed	2,760.5	1,941.7	5,660.9	6,837.8	5,887.2
+ Purchases of Stock-in-Trade	0.0	779.8	0.0	0.0	570.5
+ Employee Benefit Expense	247.9	211.3	200.1	180.6	193.0
+ Finance Costs	144.9	218.5	109.5	153.8	177.9
+ Depreciation & Amortisation	14.7	16.7	14.3	11.3	12.7
+ Other Expenses	136.7	125.1	194.1	227.6	157.3
Total Expenses	3,304.6	3,293.1	6,178.9	7,411.0	6,998.5
EBITDA	-1,130.0	-22.6	246.7	302.1	347.5
EBIT	-1,144.7	-39.2	232.4	290.8	334.8
Profit
PBT before Exceptional Items	-1,178.7	-172.3	162.5	340.7	262.8
+ Exceptional Items	0.0	0.0	0.0	-610.9	-30.8
Pretax Income	-1,178.7	-172.3	162.5	-270.2	232.0
+ Current Tax	-1.4	3.7	36.6	41.0	28.0
+ Deferred Tax	-2.4	34.8	40.4	-15.5	-9.3
Tax Expense	-3.8	38.5	77.0	25.6	18.8
Net Income	-1,175.0	-210.8	85.6	-295.8	213.2
+ Net Income — Continuing Ops	-1,175.0	-210.8	85.6	-295.8	213.2
+ Other Comprehensive Income	25.5	-70.3	-50.9	-49.9	40.6
Total Comprehensive Income	-1,149.5	-281.1	34.7	-345.7	253.8
Net Income to Common	-1,169.6	-211.9	81.5	-309.4	205.3
Minority Interest	-5.4	1.1	4.1	13.6	8.0
Per Share
Basic EPS	-61.65	-10.40	3.49	-13.25	8.78
Diluted EPS	-61.65	-10.39	3.49	-13.25	8.78
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-50.9	-49.9	40.6
+ Items NOT to be Reclassified to P&L	0.8	—	-50.9	-49.9	14.0
+ Items to be Reclassified to P&L	29.8	-70.3	—	—	—
+ Tax on Items to be Reclassified — alt tag	5.1	0.0	—	—	—
Comprehensive Income — Owners of Parent	-1,145.2	-282.2	31.7	-359.7	—
Comprehensive Income — Non-controlling Interests	-4.3	1.1	3.0	14.0	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	-61.65	-10.40	3.49	-13.25	8.78
Diluted EPS — Continuing Operations	-61.65	-10.39	3.49	-13.25	8.78
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	-745.5	313.8	641.0	710.3	697.8
Gross Margin %	-37.00	10.34	10.17	9.41	9.75
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-1,178.7	-172.3	162.5	340.7	262.8
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-610.9	-30.8
Net Income Adj (tax-effected)	-1,175.0	-210.8	85.6	315.2	241.6
EPS Adj	-61.65	-10.40	3.49	14.12	9.95
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Filed Debt Equity	—	0.00	0.90	—	—
Filed Dscr	—	0.00	0.17	—	—
Filed Iscr	—	0.00	0.29	—	—
Paid Up Equity Capital	19.0	23.3	23.4	23.4	23.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.