SWSOLAR182.42

Sterling and Wilson Renewable Energy Ltd.

· Infrastructure
₹ CrorePeersWELENTPOWERMECHPNCINFRAKNRCONHGINFRAHCCDBLASHOKAMcap ₹4,260 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
SWSOLAR
FY26
WELENT
FY26
POWERMECH
FY26
PNCINFRA
FY26
Peer
Median
Valuation — at last close
P/E30.89×20.66×5.47×20.66×
P/B6.54×3.31×2.90×0.00×2.90× +125%
EV/EBITDA16.91×15.00×11.44×3.07×11.44× +48%
Market Cap₹4,260 Cr₹10,808 Cr₹7,519 Cr₹1.8 Cr₹7,519 Cr -43%
Growth
Revenue CAGR 3Y55.31%9.44%18.95%-12.29%9.44% +486%
Revenue CAGR 5Y8.24%18.77%26.33%-1.49%18.77% -56%
Net Income CAGR 3Y-18.52%25.69%8.09%8.09%
Revenue YoY (latest Q)-9.74%-8.44%25.53%18.67%18.67% -152%
Net Income YoY (latest Q)37.68%-44.29%10.90%-23.04%-23.04% +264%
Profitability
EBITDA Margin4.00%20.69%11.62%21.17%20.69% -81%
Net Income Margin-3.92%10.86%6.79%15.49%10.86% -136%
Return on Common Equity-47.51%10.73%14.06%12.21%12.21% -489%
Return on Capital Employed24.04%13.69%19.75%8.34%13.69% +76%
Return on Assets-5.56%5.36%7.37%6.00%6.00% -193%
Credit & Quality
Total Debt/Equity1.79×0.60×0.25×0.76×0.60× +198%
Interest Coverage1.89×3.52×5.45×1.74×3.52× -46%
Scale — latest FY
Revenue / Total Income₹7,548 Cr₹3,615 Cr₹6,062 Cr₹5,368 Cr₹5,368 Cr +41%
Net Income−₹296 Cr₹393 Cr₹412 Cr₹832 Cr₹412 Cr -172%
Total Assets₹5,317 Cr₹7,329 Cr₹5,589 Cr₹13,858 Cr₹7,329 Cr -27%
EPS₹-13.25₹25.8₹115.12₹32.42₹32.42 -141%
Book Value per Share₹27.89₹240.47₹818.8₹6,81,296.64₹818.8 -97%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.