alphaveSWSOLAR₹182.42

Sterling and Wilson Renewable Energy Ltd.

Annual Quarterly₹ CrorePeersWELENT POWERMECH PNCINFRA KNRCON HGINFRA HCC DBL ASHOKAMcap ₹4,260 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	759.5	582.9	1,178.0	915.1	1,030.5	1,837.2	2,519.1	1,761.6	1,748.6	2,092.2	1,945.6	1,590.1
Other Income	17.2	27.4	33.4	12.8	34.0	5.5	-12.7	21.1	111.1	18.6	52.9	20.2
Total Income	776.7	610.3	1,211.4	927.9	1,064.5	1,842.7	2,506.5	1,782.7	1,859.7	2,110.8	1,998.5	1,610.3
Expenses
+ Cost of Materials Consumed	693.8	517.5	879.0	641.5	729.4	1,380.3	2,256.3	1,563.4	1,636.9	1,345.6	1,721.5	1,432.9
+ Purchases of Stock-in-Trade	0.0	0.0	175.0	171.4	197.5	284.6	0.0	0.0	0.0	570.5	0.0	0.0
+ Employee Benefit Expense	55.8	51.9	44.9	46.9	47.4	47.8	58.1	44.5	43.9	42.4	49.8	49.6
+ Finance Costs	64.3	67.6	24.5	18.8	28.2	31.3	31.1	29.1	35.6	47.4	41.7	38.9
+ Depreciation & Amortisation	4.3	4.5	4.5	4.0	3.8	3.4	3.1	2.8	2.7	2.9	2.9	3.3
+ Other Expenses	8.4	29.7	49.8	30.6	38.1	54.3	71.2	68.3	63.9	66.8	28.6	29.0
Total Expenses	826.7	671.1	1,177.7	913.2	1,044.4	1,801.6	2,419.7	1,708.1	1,783.0	2,075.6	1,844.4	1,553.7
EBITDA	1.5	-16.2	29.4	24.7	18.2	70.3	133.6	85.5	3.9	67.0	145.8	78.7
EBIT	-2.8	-20.7	24.9	20.7	14.3	67.0	130.4	82.7	1.2	64.1	142.9	75.4
Profit
PBT before Exceptional Items	-50.0	-60.8	33.7	14.7	20.1	41.1	86.7	74.7	76.7	35.2	154.1	56.7
+ Exceptional Items	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-580.1	-30.8	0.0	0.0
Pretax Income	-50.0	-60.8	33.7	14.7	20.1	41.1	86.7	74.7	-503.4	4.4	154.1	56.7
+ Current Tax	3.1	0.7	-0.1	0.1	8.9	5.9	21.7	37.5	-14.6	6.1	12.0	7.1
+ Deferred Tax	1.5	0.9	32.4	9.8	2.6	18.0	10.0	-1.5	-11.2	-3.3	0.6	-3.7
Tax Expense	4.6	1.6	32.3	9.8	11.5	24.0	31.7	36.0	-25.8	2.8	12.5	3.4
Net Income	-54.5	-62.4	1.4	4.8	8.6	17.1	55.0	38.7	-477.6	1.6	141.6	53.3
+ Net Income — Continuing Ops	-54.5	-62.4	1.4	4.8	8.6	17.1	55.0	38.7	-477.6	1.6	141.6	53.3
+ Other Comprehensive Income	-26.0	-16.0	-28.2	-4.1	-16.5	-13.2	-17.0	-39.9	-56.6	26.3	20.4	0.5
Total Comprehensive Income	-80.6	-78.4	-26.8	0.7	-8.0	4.0	38.0	-1.2	-534.3	27.8	162.0	53.7
Net Income to Common	-54.2	-63.7	1.5	4.2	7.1	14.8	55.4	32.0	-473.2	-2.8	134.6	54.2
Minority Interest	-0.3	1.3	-0.0	0.6	1.5	2.3	-0.4	6.7	-4.4	4.3	7.0	-1.0
Per Share
Basic EPS	-2.86	-3.31	0.06	0.18	0.30	0.64	2.37	1.37	-20.27	-0.12	5.76	2.32
Diluted EPS	-2.86	-3.31	0.06	0.18	0.30	0.63	2.37	1.37	-20.27	-0.12	5.76	2.32
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	—	—	-17.0	-39.9	-56.6	26.3	20.4	0.5
+ Items NOT to be Reclassified to P&L	-0.1	-0.1	—	-0.6	—	-0.6	-17.0	-39.9	-56.6	-0.4	20.4	0.5
+ Items to be Reclassified to P&L	-25.9	-15.9	-28.2	-3.6	-16.5	-12.6	—	0.0	—	26.7	—	—
Comprehensive Income — Owners of Parent	-80.5	-79.2	-27.0	0.2	-8.7	-13.9	39.3	-7.1	-530.8	26.1	154.9	54.1
Comprehensive Income — Non-controlling Interests	-0.1	0.8	0.2	0.5	0.8	0.7	-1.3	5.8	-3.5	0.2	7.2	-0.4
Per Share — as-filed variants
Basic EPS — Continuing Operations	-2.86	-3.31	0.06	0.18	0.30	0.64	2.37	1.37	-20.27	-0.12	5.76	2.32
Diluted EPS — Continuing Operations	-2.86	-3.31	0.06	0.18	0.30	0.63	2.37	1.37	-20.27	-0.12	5.76	2.32
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	65.7	65.3	124.1	102.2	103.6	172.4	262.8	198.3	111.7	176.1	224.1	157.3
Gross Margin %	8.65	11.21	10.53	11.17	10.05	9.38	10.43	11.25	6.39	8.42	11.52	9.89
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	-50.0	-60.8	33.7	14.7	20.1	41.1	86.7	74.7	76.7	35.2	154.1	56.7
− Exceptional Items (reconciliation)	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	-580.1	-30.8	0.0	0.0
Net Income Adj (tax-effected)	-54.5	-62.4	1.4	4.8	8.6	17.1	55.0	38.7	72.8	13.9	141.6	53.3
EPS Adj	-2.86	-3.31	0.06	0.18	0.30	0.64	2.37	1.37	3.09	-1.08	5.76	2.32
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00	1.00
Filed Debt Equity	-0.05	0.01	0.00	0.00	0.00	—	0.01	—	—	—	—	—
Filed Dscr	0.00	0.00	0.01	0.01	0.01	—	0.01	—	—	—	—	—
Filed Iscr	0.00	0.00	0.03	0.01	0.01	—	0.03	—	—	—	—	—
Paid Up Equity Capital	19.0	23.3	23.3	23.3	23.3	23.4	23.4	23.4	23.4	23.4	23.4	23.4

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.