In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 7.1 | 6.6 | 6.0 | 6.0 | |
| + Investment Property | 14.1 | 16.3 | 16.3 | 16.3 | |
| + Goodwill | 94.0 | 94.0 | 94.0 | 94.0 | |
| + Deferred Tax Assets | 0.0 | 0.6 | — | — | |
| Current Assets | |||||
| + Cash & Cash Equivalents | 2.5 | 0.3 | 0.4 | 0.4 | |
| + Other Bank Balances | 5.8 | 0.2 | 0.2 | 0.2 | |
| Total Assets | 441.9 | 515.0 | 675.2 | 675.2 | |
| Equity | |||||
| + Equity Share Capital | 9.9 | 9.9 | 9.9 | 9.9 | |
| + Other Equity / Reserves | 194.1 | 224.4 | 253.0 | 253.0 | |
| Equity — Owners of Parent | — | 234.4 | 263.0 | 263.0 | |
| Total Equity | 204.0 | 234.4 | 263.0 | 263.0 | |
| Liabilities | |||||
| + Deferred Tax Liabilities | 0.0 | 6.6 | 10.8 | 10.8 | |
| + Current Tax Liabilities | 2.1 | 0.0 | 0.7 | 0.7 | |
| Total Liabilities | — | 280.7 | 412.3 | 412.3 | |
| Total Equity & Liabilities | 441.9 | 515.0 | 675.2 | 675.2 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets (net) | 3.6 | 1.4 | 1.3 | 1.3 | |
| + Financial Assets | 322.9 | 396.0 | 557.6 | 557.6 | |
| + Other Financial Assets | 0.0 | 0.0 | 1.1 | 1.1 | |
| + Non-financial Assets | 118.9 | 119.0 | 117.7 | 117.7 | |
| + Other Non-financial Assets | 0.2 | 0.1 | 0.1 | 0.1 | |
| + Other Receivables | 3.9 | 4.3 | 4.8 | 4.8 | |
| + Loans | 180.2 | 195.3 | 228.3 | 228.3 | |
| Liabilities — additional as-filed lines | |||||
| + Financial Liabilities | 222.2 | 254.5 | 381.3 | 381.3 | |
| + Other Financial Liabilities | 20.0 | 27.5 | 30.1 | 30.1 | |
| + Non-financial Liabilities | 15.7 | 26.2 | 31.0 | 31.0 | |
| + Other Non-financial Liabilities | 8.6 | 14.9 | 14.4 | 14.4 | |
| + Provisions | 5.0 | 4.7 | 5.1 | 5.1 | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors | 0.4 | 0.1 | 0.2 | 0.2 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Borrowings | 201.8 | 226.9 | 351.0 | 351.0 | |
| Investments | 130.5 | 196.0 | 322.8 | 322.8 | |