| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Revenue from operations | ||||
|---|---|---|---|---|
| 187 | 176 | 134 | 109 | |
| 11.6 | 12.5 | 8.5 | 5.6 | |
| 0.3 | 0.0 | 0.1 | 0.0 | |
| 0.6 | 0.5 | 0.4 | 0.0 | |
| 9.5 | 10.4 | 8.2 | — | |
| 209 | 199 | 152 | 125 | |
| 1.6 | 0.3 | 3.0 | 1.9 | |
| 211 | 200 | 155 | 127 | |
Expenses | ||||
| 84.8 | 77.7 | 62.0 | 50.8 | |
| 0.1 | 0.1 | 0.0 | 0.0 | |
| 2.6 | 3.1 | 1.6 | 1.4 | |
| 53.0 | 50.6 | 37.4 | 27.3 | |
| 5.7 | 5.9 | 6.6 | 5.8 | |
| 22.5 | 22.2 | 16.8 | 15.3 | |
| 169 | 160 | 124 | 101 | |
| 103 | 98.3 | 72.3 | 58.7 | |
| 44.9 | 43.2 | 31.7 | 27.5 | |
Profit | ||||
| 42.3 | 40.1 | 30.1 | 26.1 | |
| 42.3 | 40.1 | 30.1 | 26.1 | |
| 9.7 | 9.4 | 6.6 | 6.2 | |
| −1.6 | −1.7 | −1.0 | −1.2 | |
| 8.1 | 7.7 | 5.7 | 5.0 | |
| 34.2 | 32.5 | 24.4 | 21.1 | |
| 34.2 | 32.5 | 24.4 | 21.1 | |
| 0.0 | 0.0 | −0.0 | 0.0 | |
| 34.2 | 32.5 | 24.4 | 21.1 | |
Per share | ||||
| ₹21.77 | ₹20.71 | ₹17.45 | ₹15.87 | |
| ₹21.77 | ₹20.69 | ₹17.44 | ₹15.60 | |
Other comprehensive income — detail | ||||
| 0.0 | 0.0 | −0.0 | 0.0 | |
| 0.0 | 0.0 | −0.0 | 0.1 | |
| 0.0 | 0.0 | −0.0 | — | |
| — | — | — | 0.0 | |
Per share — as-filed variants | ||||
| ₹21.77 | ₹20.71 | ₹17.45 | ₹15.87 | |
| ₹21.77 | ₹20.69 | ₹17.44 | ₹15.60 | |
Adjusted (ex-exceptional items) — derived | ||||
| 42.3 | 40.1 | 30.1 | 26.1 | |
| 34.2 | 32.5 | 24.4 | 21.1 | |
| ₹21.77 | ₹20.71 | ₹17.45 | ₹15.87 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | |||||
| + Interest Income | 109.5 | 134.4 | 175.9 | 187.5 | |
| + Fees & Commission Income | 5.6 | 8.5 | 12.5 | 11.6 | |
| + Net Gain on Fair Value Changes | 0.0 | 0.1 | 0.0 | 0.3 | |
| + Net Gain on Derecognition — Amortised Cost | 0.0 | 0.4 | 0.5 | 0.6 | |
| + Other Operating Revenue | — | 8.2 | 10.4 | 9.5 | |
| Revenue from Operations | 124.8 | 151.5 | 199.3 | 209.4 | |
| Other Income | 1.9 | 3.0 | 0.3 | 1.6 | |
| Total Income | 126.7 | 154.5 | 199.7 | 211.1 | |
| Expenses | |||||
| + Finance Costs | 50.8 | 62.0 | 77.7 | 84.8 | |
| + Net Loss on Fair Value Changes | 0.0 | 0.0 | 0.1 | 0.1 | |
| + Impairment on Financial Instruments | 1.4 | 1.6 | 3.1 | 2.6 | |
| + Employee Benefit Expense | 27.3 | 37.4 | 50.6 | 53.0 | |
| + Depreciation & Amortisation | 5.8 | 6.6 | 5.9 | 5.7 | |
| + Other Expenses | 15.3 | 16.8 | 22.2 | 22.5 | |
| Total Expenses | 100.6 | 124.5 | 159.5 | 168.7 | |
| Net Interest Income | 58.7 | 72.3 | 98.3 | 102.7 | |
| Pre-provision Operating Profit (derived) | 27.5 | 31.7 | 43.2 | 44.9 | |
| Profit | |||||
| PBT before Exceptional Items | 26.1 | 30.1 | 40.1 | 42.3 | |
| Pretax Income | 26.1 | 30.1 | 40.1 | 42.3 | |
| + Current Tax | 6.2 | 6.6 | 9.4 | 9.7 | |
| + Deferred Tax | -1.2 | -1.0 | -1.7 | -1.6 | |
| Tax Expense | 5.0 | 5.7 | 7.7 | 8.1 | |
| Net Income | 21.1 | 24.4 | 32.5 | 34.2 | |
| + Net Income — Continuing Ops | 21.1 | 24.4 | 32.5 | 34.2 | |
| + Other Comprehensive Income | 0.0 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 21.1 | 24.4 | 32.5 | 34.2 | |
| Per Share | |||||
| Basic EPS | 15.87 | 17.45 | 20.71 | 21.77 | |
| Diluted EPS | 15.60 | 17.44 | 20.69 | 21.77 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | 0.0 | -0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.1 | -0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | — | — | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 15.87 | 17.45 | 20.71 | 21.77 | |
| Diluted EPS — Continuing Operations | 15.60 | 17.44 | 20.69 | 21.77 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 26.1 | 30.1 | 40.1 | 42.3 | |
| Net Income Adj (tax-effected) | 21.1 | 24.4 | 32.5 | 34.2 | |
| EPS Adj | 15.87 | 17.45 | 20.71 | 21.77 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 3.00 | 2.21 | 2.89 | 2.92 | |
| Filed Dscr | 0.00 | 0.48 | 0.53 | 0.51 | |
| Filed Iscr | 2.00 | 1.48 | 1.52 | 1.42 | |
| Paid Up Equity Capital | 13.3 | 15.7 | 15.7 | 15.7 | |