| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 46,838 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 918 | 651 | 1,866 | 123 | 272 | ||
| 147 | 149 | 150 | 150 | — | ||
| 243 | 243 | 13.5 | 233 | 295 | ||
| 46,309 | — | — | — | — | ||
| −676 | −408 | −1,853 | 110 | 23.0 | ||
| ₹744.70 | — | — | — | — | ||
| 6,811 | 6,375 | 5,658 | 3,033 | 2,585 | ||
| 3.6% | 3.8% | 0.2% | 7.7% | 11.4% | ||
| 0.01× | — | — | — | — | ||
| 8.68× | — | — | — | — | ||
| 36.35× | — | — | — | — | ||
| 47.78× | — | — | — | — | ||
| 276.93× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,338 | 4,475 | 3,555 | 3,185 | 2,676 | ||
| 1,274 | 1,107 | 975 | 902 | 696 | ||
| 969 | 819 | 721 | 682 | 518 | ||
| — | 659 | 775 | 693 | 533 | ||
| 167 | 167 | 358 | 373 | 198 | ||
| — | 163 | 356 | 367 | 198 | ||
| — | 492 | 417 | 320 | 335 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 46,837.5 | |
| - Cash, Equiv & ST Investments | 272.2 | 122.6 | 1,866.0 | 651.0 | 918.4 | |
| + Minority Interest | — | 149.8 | 149.9 | 149.2 | 147.1 | |
| + Total Debt | 295.2 | 233.1 | 13.5 | 242.7 | 242.7 | |
| Enterprise Value | — | — | — | — | 46,308.8 | |
| Net Debt (memo) | 23.0 | 110.4 | -1,852.5 | -408.3 | -675.8 | |
| EV per Share | — | — | — | — | 744.70 | |
| Total Capital | 2,585.4 | 3,033.2 | 5,658.2 | 6,374.9 | 6,811.2 | |
| Total Debt/Total Capital | 11.42 | 7.68 | 0.24 | 3.81 | 3.56 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 8.68 | |
| EV/EBITDA | — | — | — | — | 36.35 | |
| EV/EBIT | — | — | — | — | 47.78 | |
| EV/Free Cash Flow | — | — | — | — | 276.93 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,675.6 | 3,184.8 | 3,554.5 | 4,475.1 | 5,337.5 | |
| EBITDA | 695.8 | 902.1 | 975.3 | 1,106.9 | 1,274.1 | |
| EBIT | 517.8 | 681.9 | 720.9 | 819.1 | 969.2 | |
| Operating Cash Flow | 533.3 | 692.8 | 775.2 | 659.1 | — | |
| Free Cash Flow | 198.0 | 373.2 | 358.1 | 167.2 | 167.2 | |
| FCFF (free cash flow to the firm) | 197.8 | 367.3 | 355.7 | 162.7 | — | |
| Capital Expenditure | 335.2 | 319.5 | 417.1 | 491.8 | — | |