In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,151.5 | 1,373.1 | 1,819.3 | 1,819.3 | |
| + Capital Work-in-Progress | 94.6 | 108.5 | 135.6 | 135.6 | |
| + Goodwill | 351.8 | 351.8 | 556.4 | 556.4 | |
| + Other Intangibles | 447.2 | 402.3 | 1,270.7 | 1,270.7 | |
| + Intangibles under Development | 269.0 | 311.0 | 291.2 | 291.2 | |
| + Non-current Investments | 10.0 | 45.7 | 49.9 | 49.9 | |
| + Other Non-current Financial Assets | 11.0 | 54.0 | 54.2 | 54.2 | |
| Non-current Financial Assets | 21.1 | 99.6 | 104.1 | 104.1 | |
| + Deferred Tax Assets | 27.2 | 5.9 | 0.0 | 0.0 | |
| + Other Non-current Assets | 95.3 | 72.7 | 93.5 | 93.5 | |
| Total Non-current Assets | 2,457.7 | 2,725.0 | 4,270.7 | 4,270.7 | |
| Current Assets | |||||
| + Inventories | 347.5 | 348.7 | 615.6 | 615.6 | |
| + Current Investments | 31.6 | 818.5 | 499.9 | 499.9 | |
| + Trade Receivables | 648.3 | 705.2 | 1,150.7 | 1,150.7 | |
| + Cash & Cash Equivalents | 91.0 | 1,047.5 | 151.1 | 151.1 | |
| + Other Bank Balances | 183.2 | 254.1 | 197.3 | 197.3 | |
| + Other Current Financial Assets | 2.6 | 509.7 | 578.6 | 578.6 | |
| Current Financial Assets | 956.6 | 3,334.9 | 2,577.6 | 2,577.6 | |
| + Other Current Assets | 103.1 | 128.5 | 0.0 | 0.0 | |
| Total Current Assets | 1,407.2 | 3,812.1 | 3,193.2 | 3,193.2 | |
| Total Assets | 3,864.9 | 6,537.1 | 7,463.9 | 7,463.9 | |
| Equity | |||||
| + Equity Share Capital | 586.4 | 621.7 | 621.8 | 621.8 | |
| + Other Equity / Reserves | 2,063.9 | 4,873.1 | 5,361.1 | 5,361.1 | |
| Equity — Owners of Parent | 2,650.3 | 5,494.8 | 5,982.9 | 5,982.9 | |
| + Minority Interest | 149.8 | 149.9 | 149.2 | 149.2 | |
| Total Equity | 2,800.1 | 5,644.7 | 6,132.2 | 6,132.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 29.2 | 8.0 | 8.4 | 8.4 | |
| + Other Non-current Financial Liab | 220.0 | 178.6 | 384.0 | 384.0 | |
| Non-current Financial Liabilities | 249.2 | 186.5 | 392.5 | 392.5 | |
| + Provisions — Non-current | 25.3 | 31.6 | 0.0 | 0.0 | |
| + Deferred Tax Liabilities | 126.1 | 125.2 | 0.0 | 0.0 | |
| Non-current Liabilities | 400.6 | 343.3 | 392.5 | 392.5 | |
| + Borrowings — Current | 203.9 | 5.5 | 234.3 | 234.3 | |
| + Trade Payables | 298.1 | 323.8 | 462.2 | 462.2 | |
| + Other Current Financial Liab | 114.5 | 167.1 | 133.8 | 133.8 | |
| Current Financial Liabilities | 616.5 | 496.4 | 830.3 | 830.3 | |
| + Provisions — Current | 7.7 | 9.8 | 34.5 | 34.5 | |
| + Current Tax Liabilities | 9.2 | 6.5 | 9.1 | 9.1 | |
| + Other Current Liabilities | 30.9 | 36.3 | 65.3 | 65.3 | |
| Current Liabilities | 664.2 | 549.0 | 939.2 | 939.2 | |
| Total Liabilities | 1,064.8 | 892.4 | 1,331.7 | 1,331.7 | |
| Total Equity & Liabilities | 3,864.9 | 6,537.1 | 7,463.9 | 7,463.9 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 45.3 | 95.3 | 95.3 | |
| + Dues to Other Creditors — Current | — | 278.5 | 366.9 | 366.9 | |