| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,789 | 1,819 | 1,373 | 1,152 | 964 | ||
| 208 | 136 | 108 | 94.6 | 69.4 | ||
| 556 | 556 | 352 | 352 | 176 | ||
| 1,227 | 1,271 | 402 | 447 | 447 | ||
| 306 | 291 | 311 | 269 | 21.8 | ||
| 50.4 | 49.9 | 45.7 | 10.0 | 4.5 | ||
| 19.3 | 54.2 | 54.0 | 11.0 | 9.2 | ||
| 69.7 | 104 | 99.6 | 21.1 | 13.7 | ||
| 0.0 | 0.0 | 5.9 | 27.2 | — | ||
| 75.3 | 93.5 | 72.7 | 95.3 | 67.1 | ||
| 4,231 | 4,271 | 2,725 | 2,458 | 1,760 | ||
Current assets | ||||||
| 786 | 616 | 349 | 347 | 323 | ||
| 810 | 500 | 818 | 31.6 | 228 | ||
| 1,185 | 1,151 | 705 | 648 | 609 | ||
| 108 | 151 | 1,048 | 91.0 | 44.1 | ||
| 405 | 197 | 254 | 183 | 25.7 | ||
| 662 | 579 | 510 | 2.6 | 0.3 | ||
| 3,171 | 2,578 | 3,335 | 957 | 907 | ||
| 246 | 0.0 | 128 | 103 | 70.2 | ||
| 4,203 | 3,193 | 3,812 | 1,407 | 1,300 | ||
| 8,434 | 7,464 | 6,537 | 3,865 | 3,060 | ||
Equity | ||||||
| 624 | 622 | 622 | 586 | 585 | ||
| 5,797 | 5,361 | 4,873 | 2,064 | 1,705 | ||
| 6,421 | 5,983 | 5,495 | 2,650 | 2,290 | ||
| 147 | 149 | 150 | 150 | — | ||
| 6,569 | 6,132 | 5,645 | 2,800 | 2,290 | ||
Liabilities | ||||||
| 7.4 | 8.4 | 8.0 | 29.2 | 115 | ||
| 178 | 384 | 179 | 220 | 0.2 | ||
| 185 | 392 | 187 | 249 | 115 | ||
| 76.1 | 0.0 | 31.6 | 25.3 | 17.0 | ||
| 158 | 0.0 | 125 | 126 | 87.6 | ||
| 419 | 392 | 343 | 401 | 219 | ||
| 462 | 234 | 5.5 | 204 | 181 | ||
| 733 | 462 | 324 | 298 | 249 | ||
| 110 | 134 | 167 | 115 | 78.6 | ||
| 1,305 | 830 | 496 | 616 | 508 | ||
| 33.8 | 34.5 | 9.8 | 7.7 | 6.8 | ||
| 35.3 | 9.1 | 6.5 | 9.2 | 10.8 | ||
| 72.2 | 65.3 | 36.3 | 30.9 | 24.4 | ||
| 1,446 | 939 | 549 | 664 | 550 | ||
| 1,866 | 1,332 | 892 | 1,065 | 770 | ||
| 8,434 | 7,464 | 6,537 | 3,865 | 3,060 | ||
Trade payables — MSME split | ||||||
| 145 | 95.3 | 45.3 | — | — | ||
| 587 | 367 | 279 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 964.4 | 1,151.5 | 1,373.1 | 1,819.3 | 1,788.5 | |
| + Capital Work-in-Progress | 69.4 | 94.6 | 108.5 | 135.6 | 208.3 | |
| + Goodwill | 175.8 | 351.8 | 351.8 | 556.4 | 556.4 | |
| + Other Intangibles | 447.4 | 447.2 | 402.3 | 1,270.7 | 1,227.2 | |
| + Intangibles under Development | 21.8 | 269.0 | 311.0 | 291.2 | 305.8 | |
| + Non-current Investments | 4.5 | 10.0 | 45.7 | 49.9 | 50.4 | |
| + Other Non-current Financial Assets | 9.2 | 11.0 | 54.0 | 54.2 | 19.3 | |
| Non-current Financial Assets | 13.7 | 21.1 | 99.6 | 104.1 | 69.7 | |
| + Deferred Tax Assets | — | 27.2 | 5.9 | 0.0 | 0.0 | |
| + Other Non-current Assets | 67.1 | 95.3 | 72.7 | 93.5 | 75.3 | |
| Total Non-current Assets | 1,759.6 | 2,457.7 | 2,725.0 | 4,270.7 | 4,231.2 | |
| Current Assets | ||||||
| + Inventories | 322.9 | 347.5 | 348.7 | 615.6 | 785.7 | |
| + Current Investments | 228.1 | 31.6 | 818.5 | 499.9 | 810.4 | |
| + Trade Receivables | 608.9 | 648.3 | 705.2 | 1,150.7 | 1,185.3 | |
| + Cash & Cash Equivalents | 44.1 | 91.0 | 1,047.5 | 151.1 | 108.0 | |
| + Other Bank Balances | 25.7 | 183.2 | 254.1 | 197.3 | 405.5 | |
| + Other Current Financial Assets | 0.3 | 2.6 | 509.7 | 578.6 | 661.6 | |
| Current Financial Assets | 907.1 | 956.6 | 3,334.9 | 2,577.6 | 3,170.8 | |
| + Other Current Assets | 70.2 | 103.1 | 128.5 | 0.0 | 246.4 | |
| Total Current Assets | 1,300.2 | 1,407.2 | 3,812.1 | 3,193.2 | 4,202.8 | |
| Total Assets | 3,059.8 | 3,864.9 | 6,537.1 | 7,463.9 | 8,434.1 | |
| Equity | ||||||
| + Equity Share Capital | 585.4 | 586.4 | 621.7 | 621.8 | 624.1 | |
| + Other Equity / Reserves | 1,704.8 | 2,063.9 | 4,873.1 | 5,361.1 | 5,797.3 | |
| Equity — Owners of Parent | 2,290.2 | 2,650.3 | 5,494.8 | 5,982.9 | 6,421.4 | |
| + Minority Interest | — | 149.8 | 149.9 | 149.2 | 147.1 | |
| Total Equity | 2,290.2 | 2,800.1 | 5,644.7 | 6,132.2 | 6,568.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 114.6 | 29.2 | 8.0 | 8.4 | 7.4 | |
| + Other Non-current Financial Liab | 0.2 | 220.0 | 178.6 | 384.0 | 178.0 | |
| Non-current Financial Liabilities | 114.8 | 249.2 | 186.5 | 392.5 | 185.5 | |
| + Provisions — Non-current | 17.0 | 25.3 | 31.6 | 0.0 | 76.1 | |
| + Deferred Tax Liabilities | 87.6 | 126.1 | 125.2 | 0.0 | 157.9 | |
| Non-current Liabilities | 219.4 | 400.6 | 343.3 | 392.5 | 419.4 | |
| + Borrowings — Current | 180.6 | 203.9 | 5.5 | 234.3 | 462.0 | |
| + Trade Payables | 248.9 | 298.1 | 323.8 | 462.2 | 732.6 | |
| + Other Current Financial Liab | 78.6 | 114.5 | 167.1 | 133.8 | 110.5 | |
| Current Financial Liabilities | 508.2 | 616.5 | 496.4 | 830.3 | 1,305.0 | |
| + Provisions — Current | 6.8 | 7.7 | 9.8 | 34.5 | 33.8 | |
| + Current Tax Liabilities | 10.8 | 9.2 | 6.5 | 9.1 | 35.3 | |
| + Other Current Liabilities | 24.4 | 30.9 | 36.3 | 65.3 | 72.2 | |
| Current Liabilities | 550.2 | 664.2 | 549.0 | 939.2 | 1,446.2 | |
| Total Liabilities | 769.6 | 1,064.8 | 892.4 | 1,331.7 | 1,865.6 | |
| Total Equity & Liabilities | 3,059.8 | 3,864.9 | 6,537.1 | 7,463.9 | 8,434.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 45.3 | 95.3 | 145.2 | |
| + Dues to Other Creditors — Current | — | — | 278.5 | 366.9 | 587.4 | |