| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 5,338 | 4,475 | 3,555 | 3,185 | 2,676 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 92.5 | 97.0 | 127 | 23.9 | 11.6 | ||
| 5,430 | 4,572 | 3,681 | 3,209 | 2,687 | ||
Expenses | ||||||
| 2,666 | 2,142 | 1,524 | 1,406 | 1,180 | ||
| −61.5 | −45.1 | 20.7 | −31.7 | 40.4 | ||
| 503 | 434 | 315 | 250 | 180 | ||
| 35.8 | 23.5 | 30.2 | 25.8 | 16.9 | ||
| 305 | 288 | 254 | 220 | 178 | ||
| 957 | 837 | 720 | 658 | 579 | ||
| 4,404 | 3,680 | 2,864 | 2,529 | 2,175 | ||
| 1,274 | 1,107 | 975 | 902 | 696 | ||
| 969 | 819 | 721 | 682 | 518 | ||
Profit | ||||||
| 1,026 | 893 | 818 | 680 | 512 | ||
| −40.1 | −51.0 | −19.3 | −8.7 | −3.4 | ||
| 986 | 842 | 798 | 671 | 509 | ||
| 238 | 202 | 198 | 154 | 118 | ||
| 9.1 | 10.7 | 1.1 | −0.3 | −4.0 | ||
| 247 | 212 | 199 | 154 | 114 | ||
| 739 | 629 | 600 | 518 | 395 | ||
| 739 | 629 | 600 | 518 | 395 | ||
| 42.1 | 31.9 | 4.3 | 2.8 | 7.5 | ||
| 781 | 661 | 604 | 521 | 403 | ||
| — | 640 | 601 | 518 | — | ||
| — | — | −1.5 | 0.0 | — | ||
Per share | ||||||
| ₹12.00 | ₹10.30 | ₹9.92 | ₹8.83 | ₹6.76 | ||
| ₹12.00 | ₹10.30 | ₹9.92 | ₹8.83 | ₹6.75 | ||
Other comprehensive income — detail | ||||||
| 42.1 | 31.9 | 4.3 | — | — | ||
| 21.7 | 59.7 | 2.5 | 1.3 | 6.3 | ||
| 0.7 | 0.4 | −0.3 | — | — | ||
| — | — | — | −0.6 | 0.1 | ||
| 24.4 | −36.7 | 1.9 | 1.2 | 1.7 | ||
| 3.4 | −9.2 | 0.5 | — | — | ||
| — | — | — | 0.3 | 0.4 | ||
| — | 662 | 604 | — | — | ||
| — | −0.7 | 0.2 | — | — | ||
Per share — as-filed variants | ||||||
| ₹12.00 | ₹10.30 | ₹9.92 | ₹8.83 | ₹6.76 | ||
| ₹12.00 | ₹10.30 | ₹9.92 | ₹8.83 | ₹6.75 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 2,734 | 2,378 | 2,010 | 1,811 | 1,456 | ||
| 51.2% | 53.1% | 56.5% | 56.9% | 54.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,026 | 893 | 818 | 680 | 512 | ||
| −40.1 | −51.0 | −19.3 | −8.7 | −3.4 | ||
| 769 | 667 | 614 | 524 | 398 | ||
| ₹12.49 | ₹10.92 | ₹10.16 | ₹8.94 | ₹6.80 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,675.6 | 3,184.8 | 3,554.5 | 4,475.1 | 5,337.5 | |
| Other Income | 11.6 | 23.9 | 126.9 | 97.0 | 92.5 | |
| Total Income | 2,687.2 | 3,208.7 | 3,681.5 | 4,572.1 | 5,430.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,179.5 | 1,405.8 | 1,524.0 | 2,142.0 | 2,665.5 | |
| + Changes in Inventories | 40.4 | -31.7 | 20.7 | -45.1 | -61.5 | |
| + Employee Benefit Expense | 180.4 | 250.1 | 315.0 | 434.2 | 502.8 | |
| + Finance Costs | 16.9 | 25.8 | 30.2 | 23.5 | 35.8 | |
| + Depreciation & Amortisation | 178.0 | 220.2 | 254.4 | 287.7 | 304.9 | |
| + Other Expenses | 579.5 | 658.4 | 719.5 | 837.3 | 956.6 | |
| Total Expenses | 2,174.7 | 2,528.7 | 2,863.8 | 3,679.5 | 4,404.1 | |
| EBITDA | 695.8 | 902.1 | 975.3 | 1,106.9 | 1,274.1 | |
| EBIT | 517.8 | 681.9 | 720.9 | 819.1 | 969.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 512.5 | 680.0 | 817.6 | 892.6 | 1,025.9 | |
| + Exceptional Items | -3.4 | -8.7 | -19.3 | -51.0 | -40.1 | |
| Pretax Income | 509.1 | 671.3 | 798.3 | 841.6 | 985.7 | |
| + Current Tax | 117.9 | 153.9 | 197.5 | 201.8 | 238.1 | |
| + Deferred Tax | -4.0 | -0.3 | 1.1 | 10.7 | 9.1 | |
| Tax Expense | 113.8 | 153.5 | 198.6 | 212.4 | 247.2 | |
| Net Income | 395.3 | 517.8 | 599.7 | 629.2 | 738.5 | |
| + Net Income — Continuing Ops | 395.3 | 517.8 | 599.7 | 629.2 | 738.5 | |
| + Other Comprehensive Income | 7.5 | 2.8 | 4.3 | 31.9 | 42.1 | |
| Total Comprehensive Income | 402.8 | 520.6 | 603.9 | 661.1 | 780.6 | |
| Net Income to Common | — | 517.8 | 601.2 | 640.2 | — | |
| Minority Interest | — | 0.0 | -1.5 | — | — | |
| Per Share | ||||||
| Basic EPS | 6.76 | 8.83 | 9.92 | 10.30 | 12.00 | |
| Diluted EPS | 6.75 | 8.83 | 9.92 | 10.30 | 12.00 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 4.3 | 31.9 | 42.1 | |
| + Items NOT to be Reclassified to P&L | 6.3 | 1.3 | 2.5 | 59.7 | 21.7 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.3 | 0.4 | 0.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.1 | -0.6 | — | — | — | |
| + Items to be Reclassified to P&L | 1.7 | 1.2 | 1.9 | -36.7 | 24.4 | |
| + Tax on Items to be Reclassified | — | — | 0.5 | -9.2 | 3.4 | |
| + Tax on Items to be Reclassified — alt tag | 0.4 | 0.3 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | 603.8 | 661.8 | — | |
| Comprehensive Income — Non-controlling Interests | — | — | 0.2 | -0.7 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 6.76 | 8.83 | 9.92 | 10.30 | 12.00 | |
| Diluted EPS — Continuing Operations | 6.75 | 8.83 | 9.92 | 10.30 | 12.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 1,455.6 | 1,810.6 | 2,009.8 | 2,378.3 | 2,733.5 | |
| Gross Margin % | 54.40 | 56.85 | 56.54 | 53.14 | 51.21 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 512.5 | 680.0 | 817.6 | 892.6 | 1,025.9 | |
| − Exceptional Items (reconciliation) | -3.4 | -8.7 | -19.3 | -51.0 | -40.1 | |
| Net Income Adj (tax-effected) | 397.9 | 524.5 | 614.2 | 667.3 | 768.6 | |
| EPS Adj | 6.80 | 8.94 | 10.16 | 10.92 | 12.49 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 585.4 | 586.4 | 621.7 | 621.8 | 624.1 | |