In ₹ Crore except Per Share Latest Annual | SONACOMS FY26 | ARE&M FY26 | ATHERENERG FY26 | FORCEMOT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 77.88× | ◆ 16.71× | — | 19.74× | 18.23× +327% | |
| P/B | 8.13× | ◆ 1.85× | — | 5.70× | 3.77× +116% | |
| EV/EBITDA | 44.70× | ◆ 9.96× | — | 15.57× | 12.77× +250% | |
| Market Cap | ₹49,881 Cr | ₹14,970 Cr | — | ₹23,926 Cr | ₹19,448 Cr +156% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 18.70% | 9.97% | — | — | 9.97% +88% | |
| Revenue CAGR 5Y | ◆ 23.36% | 14.08% | — | — | 14.08% +66% | |
| Net Income CAGR 3Y | ◆ 16.76% | 8.85% | — | — | 8.85% +89% | |
| Revenue YoY (latest Q) | ◆ 54.00% | 23.92% | — | 6.21% | 15.07% +258% | |
| Net Income YoY (latest Q) | ◆ 46.67% | 15.86% | — | 22.81% | 19.34% +141% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 24.73% | 10.84% | — | 16.38% | 13.61% +82% | |
| Net Income Margin | ◆ 14.06% | 6.48% | — | 13.38% | 9.93% +42% | |
| Return on Common Equity | 10.26% | 11.06% | — | ◆ 28.87% | 19.96% -49% | |
| Return on Capital Employed | 12.55% | 10.24% | — | ◆ 26.64% | 18.44% -32% | |
| Return on Assets | 8.43% | 7.82% | — | ◆ 18.54% | 13.18% -36% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.04× | 0.03× | — | ◆ 0.00× | 0.01× +167% | |
| Interest Coverage | 34.88× | 19.99× | — | ◆ 367.23× | 193.61× -82% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,475 Cr | ₹13,814 Cr | — | ₹9,057 Cr | ₹11,436 Cr -61% | |
| Net Income | ₹629 Cr | ₹896 Cr | — | ₹1,212 Cr | ₹1,054 Cr -40% | |
| Total Assets | ₹7,464 Cr | ₹11,457 Cr | ₹4,722 Cr | ₹6,538 Cr | ₹6,538 Cr +14% | |
| EPS | ₹10.3 | ₹48.95 | — | ₹919.56 | ₹484.26 -98% | |
| Book Value per Share | ₹98.61 | ₹442.57 | — | ₹3,184.23 | ₹1,813.4 -95% | |