In ₹ Crore except Per Share Latest Annual	SONACOMS FY26	ARE&M FY26	ATHERENERG FY26	FORCEMOT FY26	Peer Average
Valuation — at last close
P/E	84.82×	◆ 14.38×	—	18.33×	16.36× +419%
P/B	9.08×	◆ 1.59×	24.74×	5.30×	10.54× -14%
EV/EBITDA	48.67×	8.54×	◆ -153.74×	14.42×	-43.59× +212%
Market Cap	₹54,325 Cr	₹12,885 Cr	₹63,643 Cr	₹22,216 Cr	₹32,915 Cr +65%
Growth
Revenue CAGR 3Y	◆ 18.70%	9.97%	—	—	9.97% +88%
Revenue CAGR 5Y	◆ 23.36%	14.08%	—	—	14.08% +66%
Net Income CAGR 3Y	◆ 16.76%	8.85%	—	—	8.85% +89%
Revenue YoY (latest Q)	35.23%	23.92%	◆ 62.89%	40.51%	42.44% -17%
Net Income YoY (latest Q)	30.81%	15.86%	◆ 100.97%	-16.19%	33.55% -8%
Profitability
EBITDA Margin	◆ 24.73%	10.84%	-11.12%	16.38%	5.37% +361%
Net Income Margin	◆ 14.06%	6.48%	-14.09%	13.38%	1.92% +631%
Return on Common Equity	11.16%	11.57%	-33.74%	◆ 33.53%	3.79% +195%
Return on Capital Employed	13.09%	10.75%	-27.33%	◆ 30.30%	4.57% +186%
Return on Assets	8.99%	8.28%	-15.16%	◆ 20.76%	4.63% +94%
Credit & Quality
Total Debt/Equity	0.04×	0.03×	0.20×	◆ 0.00×	0.08× -48%
Interest Coverage	34.88×	19.99×	-7.07×	◆ 367.23×	126.72× -72%
Scale — latest FY
Revenue / Total Income	₹4,475 Cr	₹13,814 Cr	₹3,672 Cr	₹9,057 Cr	₹8,848 Cr -49%
Net Income	₹629 Cr	₹896 Cr	−₹517 Cr	₹1,212 Cr	₹530 Cr +19%
Total Assets	₹7,464 Cr	₹11,457 Cr	₹4,722 Cr	₹6,538 Cr	₹7,572 Cr -1%
EPS	₹10.3	₹48.95	₹-13.99	₹919.56	₹318.17 -97%
Book Value per Share	₹96.21	₹442.57	₹67.22	₹3,182.36	₹1,230.72 -92%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.