| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,333 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 290 | 640 | 507 | 1,255 | 1,057 | ||
| 293 | 274 | 441 | 438 | 85.0 | ||
| 999 | 999 | 740 | 3,426 | 2,127 | ||
| 8,335 | — | — | — | — | ||
| 708 | 359 | 234 | 2,171 | 1,070 | ||
| ₹1,252.42 | — | — | — | — | ||
| 4,449 | 4,116 | 4,898 | 8,481 | 5,111 | ||
| 22.4% | 24.3% | 15.1% | 40.4% | 41.6% | ||
| 0.12× | — | — | — | — | ||
| 3.44× | — | — | — | — | ||
| 28.94× | — | — | — | — | ||
| 61.51× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,421 | 2,212 | 1,947 | 9,020 | 8,215 | ||
| 288 | 235 | 176 | 1,309 | 1,199 | ||
| 136 | 83.1 | 30.3 | 1,025 | 964 | ||
| — | 41.8 | 233 | 533 | 804 | ||
| −72.1 | −72.1 | 75.3 | 326 | 688 | ||
| — | −122 | 51.7 | 326 | 625 | ||
| — | 114 | 158 | 208 | 116 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,333.1 | |
| - Cash, Equiv & ST Investments | 1,057.2 | 1,254.7 | 506.5 | 640.0 | 290.1 | |
| + Minority Interest | 85.0 | 437.9 | 441.4 | 273.7 | 293.3 | |
| + Total Debt | 2,127.5 | 3,425.5 | 740.3 | 998.5 | 998.5 | |
| Enterprise Value | — | — | — | — | 8,334.9 | |
| Net Debt (memo) | 1,070.3 | 2,170.8 | 233.8 | 358.6 | 708.4 | |
| EV per Share | — | — | — | — | 1,252.42 | |
| Total Capital | 5,111.5 | 8,480.8 | 4,897.8 | 4,116.2 | 4,449.4 | |
| Total Debt/Total Capital | 41.62 | 40.39 | 15.12 | 24.26 | 22.44 | |
| Total Debt/EV | — | — | — | — | 0.12 | |
| EV/Sales | — | — | — | — | 3.44 | |
| EV/EBITDA | — | — | — | — | 28.94 | |
| EV/EBIT | — | — | — | — | 61.51 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 8,214.7 | 9,019.5 | 1,946.8 | 2,212.1 | 2,420.9 | |
| EBITDA | 1,199.4 | 1,309.1 | 176.4 | 234.9 | 288.0 | |
| EBIT | 964.1 | 1,025.4 | 30.3 | 83.1 | 135.5 | |
| Operating Cash Flow | 804.2 | 533.3 | 233.1 | 41.8 | — | |
| Free Cash Flow | 687.9 | 325.6 | 75.3 | -72.1 | -72.1 | |
| FCFF (free cash flow to the firm) | 625.0 | 325.6 | 51.7 | -121.8 | — | |
| Capital Expenditure | 116.3 | 207.6 | 157.9 | 113.8 | — | |