Comp Set RAYMOND DEEDEV× PITTIENG× HIRECT× + SHANTIGEAR + WINDMACHIN + JASH + OMNI + JNKINDIA + SETL + EPACKPEB + PENIND + HLEGLAS
In ₹ Crore except Per Share
Latest Annual
RAYMOND
FY26
DEEDEV
FY26
PITTIENG
FY26
HIRECT
FY26
Peer
Average
Valuation — at last close P/E ◆ 1.37×47.51× 27.81× 71.33× 48.88× -97% P/B ◆ 2.58×4.12× 3.37× 16.08× 7.86× -67% EV/EBITDA 33.70× 22.36× ◆ 12.29×42.61× 25.76× +31% Market Cap ₹7,333 Cr ₹3,672 Cr ₹3,327 Cr ₹3,354 Cr ₹3,451 Cr +112% Growth Revenue CAGR 3Y -35.42% — ◆ 20.25%— 20.25% -275% Revenue CAGR 5Y -8.49% — ◆ 29.85%— 29.85% -128% Net Income CAGR 3Y ◆ 115.33%— 26.04% — 26.04% +343% Revenue YoY (latest Q) 24.16% ◆ 31.60%15.89% 20.33% 22.61% +7% Net Income YoY (latest Q) ◆ 130.81%22.40% 28.93% -49.07% 0.75% +17264% Profitability EBITDA Margin 10.62% ◆ 16.74%16.50% 8.41% 13.88% -24% Net Income Margin ◆ 242.35%6.76% 6.16% 3.86% 5.59% +4233% Return on Common Equity ◆ 162.84%9.15% 12.50% 24.43% 15.36% +960% Return on Capital Employed 1.58% 14.05% 15.07% ◆ 30.24%19.79% -92% Return on Assets ◆ 86.09%4.39% 5.69% 7.15% 5.74% +1399% Credit & Quality Total Debt/Equity ◆ 0.32×0.77× 0.71× 1.15× 0.88× -63% Interest Coverage 0.99× 2.45× 2.53× ◆ 4.40×3.13× -68% Scale — latest FY Revenue / Total Income ₹2,212 Cr ₹1,142 Cr ₹1,913 Cr ₹999 Cr ₹1,351 Cr +64% Net Income ₹5,361 Cr ₹77.2 Cr ₹118 Cr ₹38.6 Cr ₹77.9 Cr +6786% Total Assets ₹4,738 Cr ₹1,924 Cr ₹2,138 Cr ₹662 Cr ₹1,575 Cr +201% EPS ₹802.31 ₹11.16 ₹31.77 ₹13.68 ₹18.87 +4152% Book Value per Share ₹427.34 ₹128.55 ₹262.04 ₹60.68 ₹150.42 +184%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
