In ₹ Crore except Per Share Latest Annual | RAYMOND FY26 | DEEDEV FY26 | PITTIENG FY26 | HIRECT FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 1.06× | 58.24× | 36.78× | 91.49× | 58.24× -98% | |
| P/B | ◆ 1.81× | 5.06× | 4.46× | 20.90× | 5.06× -64% | |
| EV/EBITDA | 25.60× | 26.93× | ◆ 15.78× | 53.93× | 26.93× -5% | |
| Market Cap | ₹5,656 Cr | ₹4,502 Cr | ₹4,401 Cr | ₹4,302 Cr | ₹4,401 Cr +29% | |
| Growth | ||||||
| Revenue CAGR 3Y | -35.42% | — | ◆ 20.25% | — | 20.25% -275% | |
| Revenue CAGR 5Y | -8.49% | — | ◆ 29.85% | — | 29.85% -128% | |
| Net Income CAGR 3Y | ◆ 115.33% | — | 26.04% | — | 26.04% +343% | |
| Revenue YoY (latest Q) | 15.51% | ◆ 31.60% | 15.89% | 20.33% | 20.33% -24% | |
| Net Income YoY (latest Q) | -99.42% | 22.40% | ◆ 28.93% | -49.07% | 22.40% -544% | |
| Profitability | ||||||
| EBITDA Margin | 10.62% | ◆ 16.74% | 16.50% | 8.41% | 16.50% -36% | |
| Net Income Margin | ◆ 242.35% | 6.76% | 6.16% | 3.86% | 6.16% +3834% | |
| Return on Common Equity | ◆ 171.32% | 8.69% | 11.94% | 21.87% | 11.94% +1335% | |
| Return on Capital Employed | 2.29% | 13.06% | 14.13% | ◆ 26.43% | 14.13% -84% | |
| Return on Assets | ◆ 113.15% | 4.01% | 5.51% | 5.83% | 5.51% +1954% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.32× | 0.77× | 0.71× | 1.15× | 0.77× -58% | |
| Interest Coverage | 0.99× | 2.45× | 2.53× | ◆ 4.40× | 2.53× -61% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,212 Cr | ₹1,142 Cr | ₹1,913 Cr | ₹999 Cr | ₹1,142 Cr +94% | |
| Net Income | ₹5,361 Cr | ₹77.2 Cr | ₹118 Cr | ₹38.6 Cr | ₹77.2 Cr +6847% | |
| Total Assets | ₹4,738 Cr | ₹1,924 Cr | ₹2,138 Cr | ₹662 Cr | ₹1,924 Cr +146% | |
| EPS | ₹802.31 | ₹11.16 | ₹31.77 | ₹13.68 | ₹13.68 +5765% | |
| Book Value per Share | ₹468.47 | ₹128.56 | ₹262.04 | ₹59.88 | ₹128.56 +264% | |