| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,421 | 2,212 | 1,947 | 9,020 | 8,215 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 83.2 | 99.7 | 158 | 266 | 122 | ||
| 2,504 | 2,312 | 2,105 | 9,286 | 8,337 | ||
Expenses | ||||||
| 791 | 745 | 694 | 1,550 | 1,686 | ||
| 56.5 | 41.0 | 42.0 | 1,771 | 1,830 | ||
| −38.8 | −35.5 | −40.3 | −746 | −518 | ||
| 450 | 418 | 382 | 1,161 | 1,024 | ||
| 85.5 | 83.6 | 65.3 | 376 | 257 | ||
| 153 | 152 | 146 | 284 | 235 | ||
| 874 | 809 | 693 | 3,975 | 2,993 | ||
| 2,371 | 2,213 | 1,982 | 8,370 | 7,508 | ||
| 288 | 235 | 176 | 1,309 | 1,199 | ||
| 136 | 83.1 | 30.3 | 1,025 | 964 | ||
Profit | ||||||
| 133 | 99.2 | 123 | 916 | 829 | ||
| −34.0 | −201 | 0.0 | −43.2 | −107 | ||
| 99.2 | −102 | 123 | 873 | 722 | ||
| 11.5 | 18.4 | 48.3 | −202 | 35.8 | ||
| 4.8 | −178 | −22.0 | −20.9 | 165 | ||
| 16.4 | −159 | 26.3 | −223 | 200 | ||
| −0.9 | −3.6 | −45.1 | 993 | 15.4 | ||
| 81.9 | 5,361 | 7,636 | 2,088 | 537 | ||
| 82.9 | 57.1 | 97.1 | 1,095 | 522 | ||
| 0.0 | 5,308 | 7,584 | 0.0 | 0.0 | ||
| −226 | 238 | 37.2 | 40.5 | 30.6 | ||
| −144 | 5,599 | 7,673 | 2,129 | 568 | ||
| 48.0 | 5,341 | 7,631 | — | 529 | ||
| 33.9 | 19.8 | 4.3 | — | 8.0 | ||
Per share | ||||||
| ₹7.22 | ₹802.31 | ₹1,147.00 | ₹246.07 | ₹79.45 | ||
| ₹6.99 | ₹802.31 | ₹1,144.00 | ₹246.07 | ₹79.45 | ||
Revenue detail — as filed | ||||||
| — | 0.0 | 31.0 | 0.0 | 0.0 | ||
Continuing & discontinued operations | ||||||
| 0.0 | 5,374 | 7,663 | 0.0 | 0.0 | ||
| 0.0 | 66.3 | 79.8 | 0.0 | 0.0 | ||
Other comprehensive income — detail | ||||||
| −226 | 238 | 37.2 | — | — | ||
| −238 | 211 | 49.7 | 41.6 | 54.9 | ||
| −11.6 | −26.3 | 7.2 | — | — | ||
| — | — | — | 1.2 | 5.8 | ||
| 0.1 | 0.1 | −5.3 | — | −18.5 | ||
| −180 | 5,577 | 7,669 | — | 560 | ||
| 35.6 | 21.4 | 3.5 | — | 7.8 | ||
Per share — as-filed variants | ||||||
| ₹7.22 | ₹5.07 | ₹7.00 | ₹246.07 | ₹79.45 | ||
| ₹6.99 | ₹5.07 | ₹7.00 | ₹246.07 | ₹79.45 | ||
| ₹0.00 | ₹797.24 | ₹1,140.00 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹797.24 | ₹1,137.00 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 1,612 | 1,462 | 1,251 | 6,444 | 5,216 | ||
| 66.6% | 66.1% | 64.3% | 71.5% | 63.5% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 133 | 99.2 | 123 | 916 | 829 | ||
| −34.0 | −201 | 0.0 | −43.2 | −107 | ||
| 110 | 5,442 | 7,636 | 2,132 | 614 | ||
| ₹9.72 | ₹814.37 | ₹1,147.00 | ₹251.16 | ₹90.90 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 8,214.7 | 9,019.5 | 1,946.8 | 2,212.1 | 2,420.9 | |
| Other Income | 122.3 | 266.1 | 158.4 | 99.7 | 83.2 | |
| Total Income | 8,337.0 | 9,285.6 | 2,105.2 | 2,311.8 | 2,504.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,685.7 | 1,549.9 | 693.9 | 745.0 | 790.7 | |
| + Purchases of Stock-in-Trade | 1,830.2 | 1,771.2 | 42.0 | 41.0 | 56.5 | |
| + Changes in Inventories | -517.6 | -746.1 | -40.3 | -35.5 | -38.8 | |
| + Employee Benefit Expense | 1,024.2 | 1,160.6 | 382.0 | 417.6 | 450.3 | |
| + Finance Costs | 257.3 | 375.8 | 65.3 | 83.6 | 85.5 | |
| + Depreciation & Amortisation | 235.4 | 283.7 | 146.1 | 151.8 | 152.5 | |
| + Other Expenses | 2,992.8 | 3,974.8 | 692.9 | 809.1 | 874.1 | |
| Total Expenses | 7,507.9 | 8,369.9 | 1,981.8 | 2,212.6 | 2,370.9 | |
| EBITDA | 1,199.4 | 1,309.1 | 176.4 | 234.9 | 288.0 | |
| EBIT | 964.1 | 1,025.4 | 30.3 | 83.1 | 135.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 829.1 | 915.7 | 123.4 | 99.2 | 133.2 | |
| + Exceptional Items | -107.2 | -43.2 | 0.0 | -201.4 | -34.0 | |
| Pretax Income | 721.9 | 872.5 | 123.4 | -102.2 | 99.2 | |
| + Current Tax | 35.8 | -201.7 | 48.3 | 18.4 | 11.5 | |
| + Deferred Tax | 164.5 | -20.9 | -22.0 | -177.8 | 4.8 | |
| Tax Expense | 200.4 | -222.7 | 26.3 | -159.3 | 16.4 | |
| + Share of Associates & JVs | 15.4 | 993.2 | -45.1 | -3.6 | -0.9 | |
| Net Income | 537.0 | 2,088.4 | 7,635.6 | 5,361.1 | 81.9 | |
| + Net Income — Continuing Ops | 521.6 | 1,095.2 | 97.1 | 57.1 | 82.9 | |
| + Net Income — Discontinued Ops | 0.0 | 0.0 | 7,583.6 | 5,307.5 | 0.0 | |
| + Other Comprehensive Income | 30.6 | 40.5 | 37.2 | 237.7 | -226.3 | |
| Total Comprehensive Income | 567.6 | 2,128.9 | 7,672.8 | 5,598.7 | -144.3 | |
| Net Income to Common | 528.9 | — | 7,631.4 | 5,341.3 | 48.0 | |
| Minority Interest | 8.0 | — | 4.3 | 19.8 | 33.9 | |
| Per Share | ||||||
| Basic EPS | 79.45 | 246.07 | 1,147.00 | 802.31 | 7.22 | |
| Diluted EPS | 79.45 | 246.07 | 1,144.00 | 802.31 | 6.99 | |
| Revenue Detail — as filed | ||||||
| + Share of P&L — Partnership Firms / LLPs | 0.0 | 0.0 | 31.0 | 0.0 | — | |
| Continuing & Discontinued Operations | ||||||
| + Discontinued Operations — before Tax | 0.0 | 0.0 | 7,663.4 | 5,373.9 | 0.0 | |
| + Tax — Discontinued Operations | 0.0 | 0.0 | 79.8 | 66.3 | 0.0 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 37.2 | 237.7 | -226.3 | |
| + Items NOT to be Reclassified to P&L | 54.9 | 41.6 | 49.7 | 211.2 | -237.9 | |
| + Tax on Items NOT to be Reclassified | — | — | 7.2 | -26.3 | -11.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | 5.8 | 1.2 | — | — | — | |
| + Items to be Reclassified to P&L | -18.5 | — | -5.3 | 0.1 | 0.1 | |
| Comprehensive Income — Owners of Parent | 559.8 | — | 7,669.4 | 5,577.4 | -179.9 | |
| Comprehensive Income — Non-controlling Interests | 7.8 | — | 3.5 | 21.4 | 35.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 79.45 | 246.07 | 7.00 | 5.07 | 7.22 | |
| Diluted EPS — Continuing Operations | 79.45 | 246.07 | 7.00 | 5.07 | 6.99 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | 1,140.00 | 797.24 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | 1,137.00 | 797.24 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 5,216.4 | 6,444.5 | 1,251.3 | 1,461.6 | 1,612.5 | |
| Gross Margin % | 63.50 | 71.45 | 64.27 | 66.07 | 66.61 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 829.1 | 915.7 | 123.4 | 99.2 | 133.2 | |
| − Exceptional Items (reconciliation) | -107.2 | -43.2 | 0.0 | -201.4 | -34.0 | |
| Net Income Adj (tax-effected) | 614.4 | 2,131.6 | 7,635.6 | 5,441.6 | 110.4 | |
| EPS Adj | 90.90 | 251.16 | 1,147.00 | 814.37 | 9.72 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 1.00 | — | — | — | |
| Filed Dscr | — | 2.00 | — | — | — | |
| Filed Iscr | — | 4.00 | — | — | — | |
| Paid Up Equity Capital | 66.6 | 66.6 | 66.6 | 66.6 | 66.6 | |