| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 842 | 841 | 890 | 2,549 | 1,931 | ||
| 63.4 | 38.2 | 4.9 | 70.0 | 29.8 | ||
| 19.1 | — | 0.0 | 1,431 | 0.0 | ||
| 97.6 | 97.6 | 265 | 265 | 1.0 | ||
| 562 | 585 | 617 | 661 | 1.7 | ||
| 1.6 | 0.8 | 5.4 | 28.8 | 6.2 | ||
| 753 | 655 | 263 | 0.0 | 439 | ||
| 677 | 535 | 385 | 323 | 315 | ||
| 0.2 | 0.5 | 0.4 | 1.0 | 7.5 | ||
| 23.8 | 24.5 | 40.9 | 142 | 88.2 | ||
| 701 | 560 | 426 | 466 | 410 | ||
| 0.0 | 10.9 | 0.0 | 191 | 196 | ||
| 47.0 | 35.2 | 28.1 | 122 | 86.0 | ||
| 3,087 | 2,824 | 2,499 | 5,784 | 3,101 | ||
Current assets | ||||||
| 547 | 487 | 419 | 3,514 | 2,497 | ||
| 211 | 505 | 472 | 1,072 | 885 | ||
| 560 | 521 | 406 | 1,407 | 744 | ||
| 78.7 | 135 | 34.4 | 182 | 172 | ||
| 426 | 47.6 | 264 | 343 | 154 | ||
| 26.3 | 27.0 | 27.7 | 25.5 | 17.6 | ||
| 41.1 | 33.3 | 20.4 | 61.8 | 27.5 | ||
| 1,344 | 1,269 | 1,224 | 3,092 | 2,001 | ||
| 161 | 151 | 110 | 783 | 498 | ||
| 2,062 | 1,914 | 1,767 | 7,389 | 5,093 | ||
| 0.0 | — | 3,450 | 0.0 | 0.1 | ||
| 5,149 | 4,738 | 7,716 | 13,173 | 8,194 | ||
Equity | ||||||
| 66.6 | 66.6 | 66.6 | 66.6 | 66.6 | ||
| 3,091 | 2,777 | 3,650 | 4,551 | 2,832 | ||
| 3,158 | 2,844 | 3,716 | 4,617 | 2,899 | ||
| 293 | 274 | 441 | 438 | 85.0 | ||
| 3,451 | 3,118 | 4,158 | 5,055 | 2,984 | ||
Liabilities | ||||||
| 443 | 460 | 345 | 2,368 | 991 | ||
| 59.8 | 47.5 | 0.0 | 742 | 418 | ||
| 503 | 508 | 345 | 3,109 | 1,409 | ||
| 18.3 | 4.2 | 197 | 199 | 8.0 | ||
| 0.3 | 0.3 | 0.3 | 368 | 33.6 | ||
| 521 | 512 | 543 | 3,676 | 1,450 | ||
| 580 | 538 | 395 | 1,058 | 1,137 | ||
| 367 | 345 | 254 | 2,064 | 1,692 | ||
| 91.9 | 96.5 | 72.9 | 594 | 500 | ||
| 1,039 | 980 | 722 | 3,716 | 3,329 | ||
| 78.1 | 73.8 | 60.6 | 130 | 87.5 | ||
| 11.8 | 11.3 | 7.0 | 44.8 | 0.3 | ||
| 47.7 | 43.4 | 43.6 | 551 | 343 | ||
| 1,176 | 1,108 | 833 | 4,442 | 3,760 | ||
| 0.0 | — | 2,183 | 0.0 | 0.0 | ||
| 1,698 | 1,620 | 3,559 | 8,118 | 5,210 | ||
| 5,149 | 4,738 | 7,716 | 13,173 | 8,194 | ||
Assets — additional as-filed lines | ||||||
| 10.4 | 7.5 | 13.8 | 0.0 | 98.3 | ||
Trade payables — MSME split | ||||||
| 35.3 | 37.1 | 29.1 | — | — | ||
| 332 | 308 | 225 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,931.0 | 2,548.9 | 890.4 | 841.3 | 841.9 | |
| + Capital Work-in-Progress | 29.8 | 70.0 | 4.9 | 38.2 | 63.4 | |
| + Investment Property | 0.0 | 1,430.5 | 0.0 | — | 19.1 | |
| + Goodwill | 1.0 | 265.0 | 265.0 | 97.6 | 97.6 | |
| + Other Intangibles | 1.7 | 661.3 | 616.8 | 585.4 | 562.3 | |
| + Intangibles under Development | 6.2 | 28.8 | 5.4 | 0.8 | 1.6 | |
| + Investments (Equity Method) | 439.3 | 0.0 | 263.0 | 654.6 | 752.6 | |
| + Non-current Investments | 314.6 | 323.0 | 384.5 | 535.3 | 677.3 | |
| + Long-term Loans | 7.5 | 1.0 | 0.4 | 0.5 | 0.2 | |
| + Other Non-current Financial Assets | 88.2 | 142.2 | 40.9 | 24.5 | 23.8 | |
| Non-current Financial Assets | 410.3 | 466.2 | 425.8 | 560.3 | 701.3 | |
| + Deferred Tax Assets | 195.6 | 190.7 | 0.0 | 10.9 | 0.0 | |
| + Other Non-current Assets | 86.0 | 122.4 | 28.1 | 35.2 | 47.0 | |
| Total Non-current Assets | 3,100.9 | 5,783.7 | 2,499.3 | 2,824.2 | 3,086.8 | |
| Current Assets | ||||||
| + Inventories | 2,496.6 | 3,514.2 | 419.1 | 487.0 | 547.3 | |
| + Current Investments | 885.3 | 1,072.5 | 472.2 | 505.2 | 211.4 | |
| + Trade Receivables | 744.3 | 1,407.2 | 405.6 | 520.8 | 560.0 | |
| + Cash & Cash Equivalents | 171.9 | 182.2 | 34.4 | 134.8 | 78.7 | |
| + Other Bank Balances | 153.9 | 343.3 | 264.1 | 47.6 | 426.0 | |
| + Short-term Loans | 17.6 | 25.5 | 27.7 | 27.0 | 26.3 | |
| + Other Current Financial Assets | 27.5 | 61.8 | 20.4 | 33.3 | 41.1 | |
| Current Financial Assets | 2,000.5 | 3,092.5 | 1,224.3 | 1,268.7 | 1,343.5 | |
| + Other Current Assets | 497.7 | 782.6 | 109.5 | 150.6 | 160.6 | |
| Total Current Assets | 5,093.2 | 7,389.2 | 1,766.8 | 1,913.7 | 2,061.9 | |
| + Assets Held for Sale | 0.1 | 0.0 | 3,450.1 | — | 0.0 | |
| Total Assets | 8,194.1 | 13,173.0 | 7,716.3 | 4,737.9 | 5,148.7 | |
| Equity | ||||||
| + Equity Share Capital | 66.6 | 66.6 | 66.6 | 66.6 | 66.6 | |
| + Other Equity / Reserves | 2,832.4 | 4,550.8 | 3,649.6 | 2,777.4 | 3,091.0 | |
| Equity — Owners of Parent | 2,899.0 | 4,617.3 | 3,716.1 | 2,844.0 | 3,157.6 | |
| + Minority Interest | 85.0 | 437.9 | 441.4 | 273.7 | 293.3 | |
| Total Equity | 2,984.0 | 5,055.3 | 4,157.5 | 3,117.6 | 3,450.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 990.7 | 2,367.6 | 345.0 | 460.0 | 443.2 | |
| + Other Non-current Financial Liab | 418.0 | 741.6 | 0.0 | 47.5 | 59.8 | |
| Non-current Financial Liabilities | 1,408.7 | 3,109.2 | 345.0 | 507.6 | 503.0 | |
| + Deferred Tax Liabilities | 8.0 | 198.6 | 197.3 | 4.2 | 18.3 | |
| + Other Non-current Liabilities | 33.6 | 368.1 | 0.3 | 0.3 | 0.3 | |
| Non-current Liabilities | 1,450.3 | 3,675.9 | 542.6 | 512.0 | 521.5 | |
| + Borrowings — Current | 1,136.7 | 1,057.9 | 395.3 | 538.5 | 579.8 | |
| + Trade Payables | 1,691.9 | 2,064.0 | 253.9 | 344.8 | 367.0 | |
| + Other Current Financial Liab | 500.1 | 594.1 | 72.9 | 96.5 | 91.9 | |
| Current Financial Liabilities | 3,328.7 | 3,716.0 | 722.1 | 979.9 | 1,038.7 | |
| + Provisions — Current | 87.5 | 130.1 | 60.6 | 73.8 | 78.1 | |
| + Current Tax Liabilities | 0.3 | 44.8 | 7.0 | 11.3 | 11.8 | |
| + Other Current Liabilities | 343.4 | 550.9 | 43.6 | 43.4 | 47.7 | |
| Current Liabilities | 3,759.9 | 4,441.8 | 833.3 | 1,108.3 | 1,176.3 | |
| + Liabilities Held for Sale | 0.0 | 0.0 | 2,182.9 | — | 0.0 | |
| Total Liabilities | 5,210.2 | 8,117.7 | 3,558.8 | 1,620.3 | 1,697.8 | |
| Total Equity & Liabilities | 8,194.1 | 13,173.0 | 7,716.3 | 4,737.9 | 5,148.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 98.3 | 0.0 | 13.8 | 7.5 | 10.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 29.1 | 37.1 | 35.3 | |
| + Dues to Other Creditors — Current | — | — | 224.8 | 307.8 | 331.7 | |