alphaveRAYMOND₹849.90

Raymond Limited

Annual Quarterly₹ CrorePeersDEEDEV PITTIENG HIRECT SHANTIGEAR WINDMACHIN JASH OMNI JNKINDIAMcap ₹5,656 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Revenue from Operations	2,253.4	2,386.2	2,608.5	937.7	1,044.7	953.9	557.5	524.3	527.7	557.2	602.9	605.6
Other Income	67.3	64.2	79.7	60.6	56.0	31.5	43.9	31.0	36.0	23.1	9.6	22.5
Total Income	2,320.7	2,450.3	2,688.2	998.3	1,100.7	985.4	601.4	555.3	563.7	580.3	612.5	628.1
Expenses
+ Cost of Materials Consumed	330.0	404.2	331.1	390.6	178.3	461.8	175.2	185.2	174.1	186.5	199.2	186.6
+ Purchases of Stock-in-Trade	654.7	384.0	422.0	13.3	14.0	7.1	7.5	10.3	12.8	7.8	10.1	15.4
+ Changes in Inventories	-164.3	-334.6	-140.1	87.3	-225.2	18.3	35.1	-8.8	-12.2	-1.5	-13.0	-1.7
+ Employee Benefit Expense	283.8	291.2	301.3	120.1	127.9	128.5	94.4	100.1	102.6	107.1	107.9	113.7
+ Finance Costs	89.3	103.5	103.5	30.6	28.9	28.3	17.5	18.6	21.5	20.6	23.0	20.3
+ Depreciation & Amortisation	65.4	70.3	88.3	39.4	40.2	41.6	36.7	38.5	38.4	38.2	36.7	37.9
+ Other Expenses	834.5	1,279.4	1,258.4	225.1	833.8	200.1	190.4	181.3	207.2	197.4	223.2	214.4
Total Expenses	2,093.4	2,198.1	2,364.4	906.4	997.8	885.8	556.9	525.1	544.4	556.0	587.1	586.5
EBITDA	314.6	361.9	435.9	101.3	116.0	138.0	54.8	56.3	43.3	59.9	75.5	77.3
EBIT	249.3	291.6	347.6	61.9	75.9	96.4	18.1	17.8	4.8	21.8	38.8	39.4
Profit
PBT before Exceptional Items	227.3	252.3	323.8	91.9	102.9	99.6	44.6	30.3	19.3	24.2	25.4	41.6
+ Exceptional Items	-23.0	0.0	-10.8	0.0	0.0	0.0	0.0	0.0	-167.4	-14.0	-20.0	0.0
Pretax Income	204.2	252.3	313.0	91.9	102.9	99.6	44.6	30.3	-148.1	10.3	5.3	41.6
+ Current Tax	55.0	59.7	61.1	26.9	23.3	25.8	22.2	4.3	13.7	-3.8	4.2	6.3
+ Deferred Tax	-4.3	2.9	21.5	-5.4	6.7	-6.0	-13.4	3.3	-175.9	6.8	-11.9	4.2
Tax Expense	50.7	62.6	82.6	21.6	30.0	19.8	8.8	7.6	-162.2	3.0	-7.8	10.5
+ Share of Associates & JVs	7.7	-4.3	-0.6	-13.3	-13.9	-7.5	-10.4	-2.0	-0.2	-0.1	-1.2	-0.3
Net Income	161.2	185.4	229.8	7,366.9	59.0	72.3	137.5	5,328.2	13.9	7.1	11.9	30.9
+ Net Income — Continuing Ops	153.5	189.7	230.4	70.3	73.0	79.8	35.8	22.7	14.1	7.2	13.1	31.1
+ Net Income — Discontinued Ops	0.0	0.0	0.0	7,309.8	0.0	0.0	112.1	5,307.5	0.0	0.0	0.0	0.0
+ Other Comprehensive Income	6.9	-4.3	6.5	62.4	54.4	-21.5	-58.1	65.8	584.7	-109.3	-303.5	204.1
Total Comprehensive Income	168.0	181.1	236.3	7,429.3	113.4	50.8	79.4	5,393.9	598.6	-102.2	-291.5	234.9
Net Income to Common	159.8	—	—	7,366.5	—	72.1	132.8	5,325.2	11.4	3.6	1.1	21.0
Minority Interest	1.4	—	—	0.4	—	0.2	4.7	3.0	2.5	3.5	10.8	9.9
Per Share
Basic EPS	24.01	27.57	34.45	1,106.88	9.02	10.84	20.00	800.16	1.71	0.54	0.17	3.15
Diluted EPS	24.01	27.57	34.45	1,100.16	9.01	10.81	20.00	800.16	1.71	0.54	0.17	3.15
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	0.0	7,293.8	0.0	0.0	154.2	5,373.9	0.0	0.0	0.0	0.0
+ Tax — Discontinued Operations	0.0	0.0	0.0	-16.1	0.0	0.0	42.1	66.3	0.0	0.0	0.0	0.0
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	—	—	—	—	-58.1	65.8	584.7	-109.3	-303.5	204.1
+ Items NOT to be Reclassified to P&L	8.2	-5.8	8.9	71.2	67.6	-26.6	-62.4	76.8	573.6	-115.0	-324.1	216.6
+ Tax on Items NOT to be Reclassified	—	—	—	—	—	—	-9.1	11.0	-11.0	-5.6	-20.7	12.6
+ Tax on Items NOT to be Reclassified — alt tag	0.8	-0.8	2.4	8.1	11.7	-3.6	—	—	—	—	—	—
+ Items to be Reclassified to P&L	-0.5	0.7	—	0.4	-1.5	1.6	-4.8	—	0.1	0.1	-0.1	0.0
+ Tax on Items to be Reclassified — alt tag	0.0	0.0	—	1.0	0.0	0.0	—	—	—	—	—	—
Comprehensive Income — Owners of Parent	6.8	179.2	235.8	7,428.9	114.4	50.6	-57.3	5,391.0	596.1	-106.2	-303.4	225.1
Comprehensive Income — Non-controlling Interests	0.0	1.9	0.6	0.4	-1.0	0.2	-0.8	3.0	2.5	4.0	11.9	9.9
Per Share — as-filed variants
Basic EPS — Continuing Operations	24.01	27.57	34.45	8.51	9.02	10.84	3.00	2.65	1.71	0.54	0.17	3.15
Diluted EPS — Continuing Operations	24.01	27.57	34.45	8.46	9.01	10.81	3.00	2.65	1.71	0.54	0.17	3.15
Basic EPS — Discontinued Operations	0.00	0.00	0.00	1,098.37	0.00	0.00	17.00	797.51	0.00	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	0.00	0.00	0.00	1,091.70	0.00	0.00	17.00	797.51	0.00	0.00	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,433.0	1,932.5	1,995.6	446.4	1,077.7	466.6	339.6	337.7	353.0	364.4	406.5	405.4
Gross Margin %	63.59	80.99	76.50	47.61	103.15	48.91	60.92	64.40	66.89	65.40	67.43	66.94
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	227.3	252.3	323.8	91.9	102.9	99.6	44.6	30.3	19.3	24.2	25.4	41.6
− Exceptional Items (reconciliation)	-23.0	0.0	-10.8	0.0	0.0	0.0	0.0	0.0	-167.4	-14.0	-20.0	0.0
Net Income Adj (tax-effected)	178.5	185.4	237.7	7,366.9	59.0	72.3	137.5	5,328.2	80.9	17.0	32.0	30.9
EPS Adj	26.59	27.57	35.64	1,106.88	9.02	10.84	20.00	800.16	9.95	1.29	0.46	3.15
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	0.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Filed Debt Equity	—	—	0.01	—	—	—	—	—	—	—	—	—
Filed Dscr	—	—	0.01	—	—	—	—	—	—	—	—	—
Filed Iscr	—	—	0.05	—	—	—	—	—	—	—	—	—
Paid Up Equity Capital	66.6	66.6	66.6	66.6	0.0	66.6	66.6	66.6	66.6	66.6	66.6	66.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.