| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,694 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,283 | 1,283 | 696 | 906 | 345 | ||
| −11.8 | −11.8 | 5.0 | 6.4 | 6.6 | ||
| 5,572 | 5,572 | 4,297 | 3,286 | 2,927 | ||
| 8,971 | — | — | — | — | ||
| 4,289 | 4,289 | 3,600 | 2,379 | 2,582 | ||
| ₹378.28 | — | — | — | — | ||
| 7,348 | 7,348 | 6,033 | 5,175 | — | ||
| 75.8% | 75.8% | 71.2% | 63.5% | — | ||
| 0.62× | — | — | — | — | ||
| 2.21× | — | — | — | — | ||
| 11.03× | — | — | — | — | ||
| 11.66× | — | — | — | — | ||
| 31.88× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 4,064 | 3,740 | 2,014 | 2,185 | — | ||
| 813 | 692 | 291 | 463 | — | ||
| 770 | 650 | 256 | 435 | — | ||
| — | 345 | −531 | 896 | 1.5 | ||
| 281 | 281 | −574 | 841 | 1.1 | ||
| — | 127 | −642 | 683 | 0.2 | ||
| — | 63.1 | 43.1 | 55.0 | 0.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,693.6 | |
| - Cash, Equiv & ST Investments | 345.0 | 906.4 | 696.2 | 1,282.6 | 1,282.6 | |
| + Minority Interest | 6.6 | 6.4 | 5.0 | -11.8 | -11.8 | |
| + Total Debt | 2,926.9 | 3,285.6 | 4,296.7 | 5,571.9 | 5,571.9 | |
| Enterprise Value | — | — | — | — | 8,971.2 | |
| Net Debt (memo) | 2,581.9 | 2,379.2 | 3,600.5 | 4,289.4 | 4,289.4 | |
| EV per Share | — | — | — | — | 378.28 | |
| Total Capital | — | 5,175.1 | 6,032.5 | 7,347.7 | 7,347.7 | |
| Total Debt/Total Capital | — | 63.49 | 71.23 | 75.83 | 75.83 | |
| Total Debt/EV | — | — | — | — | 0.62 | |
| EV/Sales | — | — | — | — | 2.21 | |
| EV/EBITDA | — | — | — | — | 11.03 | |
| EV/EBIT | — | — | — | — | 11.66 | |
| EV/Free Cash Flow | — | — | — | — | 31.88 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | — | 2,185.3 | 2,013.6 | 3,739.8 | 4,064.2 | |
| EBITDA | — | 462.8 | 290.9 | 691.5 | 813.5 | |
| EBIT | — | 434.8 | 256.0 | 649.5 | 769.5 | |
| Operating Cash Flow | 1.5 | 896.4 | -530.8 | 344.5 | — | |
| Free Cash Flow | 1.1 | 841.4 | -573.9 | 281.4 | 281.4 | |
| FCFF (free cash flow to the firm) | 0.2 | 683.0 | -641.8 | 126.6 | — | |
| Capital Expenditure | 0.3 | 55.0 | 43.1 | 63.1 | — | |