PURVA216.00

Puravankara Ltd.

· Real Estate
AnnualQuarterly₹ CrorePeersSOBHABRIGADEPRESTIGELOTUSDEVSUNTECKTARCEMBDLDBREALTYMcap ₹5,123 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations368.3573.7920.0658.3495.5318.2541.6524.4644.21,069.31,501.9848.7
Other Income13.222.226.917.224.116.022.114.218.534.839.128.4
Total Income381.6595.9946.8675.6519.7334.2563.7538.6662.71,104.11,541.0877.2
Expenses
+ Cost of Materials Consumed334.7277.5479.0313.7446.399.884.976.883.581.0102.896.3
+ Purchases of Stock-in-Trade170.79.987.6762.40.00.00.00.00.00.0650.1716.3
+ Changes in Inventories-393.5-93.945.5-738.1-241.1-532.6-430.3-283.0-269.1-474.1-473.3-796.2
+ Employee Benefit Expense55.759.163.469.874.578.075.279.081.174.876.288.8
+ Finance Costs104.6105.1126.5119.1140.8142.8152.2160.9168.6164.8184.4178.9
+ Depreciation & Amortisation6.56.79.77.58.08.311.210.210.510.610.812.1
+ Other Expenses113.8122.2131.1120.1104.0655.0781.3584.8644.61,168.4844.8554.8
Total Expenses392.5486.6942.8654.4532.3451.2674.5628.8719.31,025.41,395.6851.1
EBITDA86.8198.9113.4130.5112.018.030.566.7104.1219.3301.5188.6
EBIT80.4192.2103.7123.0104.09.719.356.593.5208.7290.7176.6
Profit
PBT before Exceptional Items-11.0109.34.121.1-12.7-117.0-110.8-90.1-56.578.7145.426.1
+ Exceptional Items0.00.00.00.00.00.80.00.00.00.00.00.0
Pretax Income-11.0109.34.121.1-12.7-116.3-110.8-90.1-56.578.7145.426.1
+ Current Tax14.832.67.27.217.1-2.2-18.24.89.03.840.818.2
+ Deferred Tax-16.4-4.12.2-0.5-4.9-23.4-4.6-26.3-22.616.5-5.8-17.5
Tax Expense-1.728.59.46.712.3-25.6-22.8-21.5-13.720.335.00.8
+ Share of Associates & JVs-2.0-3.0-1.40.47.9-2.0-0.10.0-0.1-0.1-0.4-0.0
Net Income-11.277.8-6.714.8-17.1-92.6-88.0-68.6-43.058.3110.025.2
+ Net Income — Continuing Ops-9.380.8-5.314.4-24.9-90.7-88.0-68.6-42.958.4110.425.3
+ Other Comprehensive Income-0.20.1-0.20.3-2.8-1.10.3-0.70.90.10.9-0.1
Total Comprehensive Income-11.577.9-6.915.1-19.9-93.7-87.7-69.3-42.158.5110.925.2
Net Income to Common-11.20.0-6.60.0-16.8-92.40.0-67.7-41.859.9113.228.9
Minority Interest-0.00.00.10.0-0.3-0.20.0-0.9-1.2-1.6-3.3-3.7
Per Share
Basic EPS-0.473.29-0.280.64-0.71-3.90-3.62-2.85-1.762.534.771.22
Diluted EPS-0.473.29-0.280.63-0.70-3.88-3.61-2.85-1.762.524.771.22
Other Comprehensive Income — detail
+ Other Comprehensive Income0.3-0.70.90.10.9-0.1
+ Items NOT to be Reclassified to P&L-0.40.1-0.20.4-3.8-1.50.41.1-0.1
+ Tax on Items NOT to be Reclassified0.11.00.3-0.2-1.2-0.0
+ Tax on Items NOT to be Reclassified — alt tag0.00.0-0.00.0-0.9-0.4
+ Items to be Reclassified to P&L0.10.0-0.1
+ Tax on Items to be Reclassified-0.30.10.30.0
Comprehensive Income — Owners of Parent-0.20.0-0.20.0-19.6-1.10.0-68.4-40.960.1114.228.9
Comprehensive Income — Non-controlling Interests0.00.00.00.0-0.30.00.0-0.9-1.2-1.6-3.3-3.7
Per Share — as-filed variants
Basic EPS — Continuing Operations-0.473.29-0.280.64-0.71-3.90-3.62-2.85-1.762.534.771.22
Diluted EPS — Continuing Operations-0.473.29-0.280.63-0.70-3.88-3.61-2.85-1.762.524.771.22
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit256.4380.2307.9320.3290.4751.0887.0730.6829.81,462.41,222.5832.3
Gross Margin %69.6066.2733.4748.6658.60236.02163.77139.32128.80136.7681.3998.06
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)-11.0109.34.121.1-12.7-117.0-110.8-90.1-56.578.7145.426.1
− Exceptional Items (reconciliation)0.00.00.00.00.00.80.00.00.00.00.00.0
Net Income Adj (tax-effected)-11.277.8-6.714.8-17.1-93.2-88.0-68.6-43.058.3110.025.2
EPS Adj-0.473.29-0.280.64-0.71-3.92-3.62-2.85-1.762.534.771.22
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value5.005.000.005.005.005.005.005.005.005.005.005.00
Paid Up Equity Capital118.6118.6118.6118.6118.6118.6118.6118.6118.6118.6118.6118.6
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.