| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,064 | 3,740 | 2,014 | 2,185 | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 121 | 107 | 79.5 | 74.8 | — | ||
| 4,185 | 3,846 | 2,093 | 2,260 | — | ||
Expenses | ||||||
| 363 | 344 | 325 | 1,348 | — | ||
| 1,366 | 1,234 | 0.0 | 288 | — | ||
| −2,013 | −1,499 | −1,942 | −600 | — | ||
| 321 | 311 | 297 | 226 | — | ||
| 697 | 679 | 555 | 434 | — | ||
| 43.9 | 42.0 | 35.0 | 28.1 | — | ||
| 3,213 | 2,659 | 3,043 | 461 | — | ||
| 3,991 | 3,769 | 2,312 | 2,185 | — | ||
| 813 | 692 | 291 | 463 | — | ||
| 770 | 650 | 256 | 435 | — | ||
Profit | ||||||
| 194 | 77.5 | −219 | 75.4 | — | ||
| 0.0 | 0.0 | 0.8 | 0.0 | — | ||
| 194 | 77.5 | −219 | 75.4 | — | ||
| 71.8 | 58.4 | 3.9 | 74.5 | — | ||
| −29.4 | −38.3 | −33.3 | −48.2 | — | ||
| 42.4 | 20.1 | −29.4 | 26.2 | — | ||
| −0.7 | −0.6 | 6.2 | −7.2 | — | ||
| 151 | 56.8 | −183 | 42.0 | — | ||
| 151 | 57.4 | −189 | 49.2 | — | ||
| 1.8 | 1.2 | −3.3 | 0.4 | — | ||
| 152 | 57.9 | −186 | 42.4 | — | ||
| 160 | 63.7 | — | 42.3 | — | ||
| −9.8 | −7.0 | 0.0 | −0.3 | — | ||
Per share | ||||||
| ₹6.76 | ₹2.69 | −₹15.18 | ₹1.78 | ₹2.80 | ||
| ₹6.75 | ₹2.69 | −₹15.04 | ₹1.77 | ₹2.80 | ||
Other comprehensive income — detail | ||||||
| 1.8 | 1.2 | −3.3 | — | — | ||
| — | — | −4.4 | 0.5 | — | ||
| −1.1 | −1.5 | −1.1 | — | — | ||
| — | — | — | 0.1 | — | ||
| — | 0.4 | — | — | — | ||
| 162 | 64.9 | — | 42.7 | — | ||
| −9.8 | −7.0 | — | −0.3 | — | ||
Per share — as-filed variants | ||||||
| ₹6.76 | ₹2.69 | −₹7.59 | ₹1.78 | ₹2.80 | ||
| ₹6.75 | ₹2.69 | −₹7.52 | ₹1.77 | ₹2.80 | ||
| ₹0.00 | ₹0.00 | −₹7.59 | ₹0.00 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | −₹7.52 | ₹0.00 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 4,347 | 3,662 | 3,631 | 1,150 | — | ||
| 107.0% | 97.9% | 180.3% | 52.6% | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 194 | 77.5 | −219 | 75.4 | — | ||
| 0.0 | 0.0 | 0.8 | 0.0 | — | ||
| 151 | 56.8 | −184 | 42.0 | — | ||
| ₹6.76 | ₹2.69 | −₹15.23 | ₹1.78 | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | — | 2,185.3 | 2,013.6 | 3,739.8 | 4,064.2 | |
| Other Income | — | 74.8 | 79.5 | 106.6 | 120.8 | |
| Total Income | — | 2,260.1 | 2,093.1 | 3,846.4 | 4,184.9 | |
| Expenses | ||||||
| + Cost of Materials Consumed | — | 1,347.5 | 324.5 | 343.8 | 363.5 | |
| + Purchases of Stock-in-Trade | — | 287.7 | 0.0 | 1,233.5 | 1,366.4 | |
| + Changes in Inventories | — | -599.7 | -1,942.2 | -1,499.5 | -2,012.6 | |
| + Employee Benefit Expense | — | 226.2 | 297.4 | 311.1 | 320.9 | |
| + Finance Costs | — | 434.2 | 554.8 | 678.6 | 696.7 | |
| + Depreciation & Amortisation | — | 28.1 | 35.0 | 42.0 | 43.9 | |
| + Other Expenses | — | 460.7 | 3,043.0 | 2,659.4 | 3,212.6 | |
| Total Expenses | — | 2,184.7 | 2,312.4 | 3,769.0 | 3,991.3 | |
| EBITDA | — | 462.8 | 290.9 | 691.5 | 813.5 | |
| EBIT | — | 434.8 | 256.0 | 649.5 | 769.5 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 75.4 | -219.3 | 77.5 | 193.7 | |
| + Exceptional Items | — | 0.0 | 0.8 | 0.0 | 0.0 | |
| Pretax Income | — | 75.4 | -218.6 | 77.5 | 193.7 | |
| + Current Tax | — | 74.5 | 3.9 | 58.4 | 71.8 | |
| + Deferred Tax | — | -48.2 | -33.3 | -38.3 | -29.4 | |
| Tax Expense | — | 26.2 | -29.4 | 20.1 | 42.4 | |
| + Share of Associates & JVs | — | -7.2 | 6.2 | -0.6 | -0.7 | |
| Net Income | — | 42.0 | -182.9 | 56.8 | 150.5 | |
| + Net Income — Continuing Ops | — | 49.2 | -189.1 | 57.4 | 151.2 | |
| + Other Comprehensive Income | — | 0.4 | -3.3 | 1.2 | 1.8 | |
| Total Comprehensive Income | — | 42.4 | -186.2 | 57.9 | 152.4 | |
| Net Income to Common | — | 42.3 | — | 63.7 | 160.3 | |
| Minority Interest | — | -0.3 | 0.0 | -7.0 | -9.8 | |
| Per Share | ||||||
| Basic EPS | 2.80 | 1.78 | -15.18 | 2.69 | 6.76 | |
| Diluted EPS | 2.80 | 1.77 | -15.04 | 2.69 | 6.75 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -3.3 | 1.2 | 1.8 | |
| + Items NOT to be Reclassified to P&L | — | 0.5 | -4.4 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | -1.1 | -1.5 | -1.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | 0.1 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | — | 0.4 | — | |
| Comprehensive Income — Owners of Parent | — | 42.7 | — | 64.9 | 162.2 | |
| Comprehensive Income — Non-controlling Interests | — | -0.3 | — | -7.0 | -9.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 2.80 | 1.78 | -7.59 | 2.69 | 6.76 | |
| Diluted EPS — Continuing Operations | 2.80 | 1.77 | -7.52 | 2.69 | 6.75 | |
| Basic EPS — Discontinued Operations | 0.00 | 0.00 | -7.59 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 0.00 | -7.52 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | 1,149.7 | 3,631.3 | 3,662.0 | 4,346.9 | |
| Gross Margin % | — | 52.61 | 180.34 | 97.92 | 106.96 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 75.4 | -219.3 | 77.5 | 193.7 | |
| − Exceptional Items (reconciliation) | — | 0.0 | 0.8 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | — | 42.0 | -183.6 | 56.8 | 150.5 | |
| EPS Adj | — | 1.78 | -15.23 | 2.69 | 6.76 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | — | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | — | 118.6 | 118.6 | 118.6 | 118.6 | |