| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 32,476 | — | — | — | — | |
| 581 | 581 | 533 | 367 | — | |
| 2.2 | 2.2 | 3.0 | — | — | |
| 11,544 | 11,544 | 7,839 | 6,746 | — | |
| 43,441 | — | — | — | — | |
| 10,963 | 10,963 | 7,306 | 6,379 | — | |
| ₹2,386.19 | — | — | — | — | |
| 15,667 | 15,667 | 11,332 | 9,645 | — | |
| 73.7% | 73.7% | 69.2% | 69.9% | — | |
| 0.27× | — | — | — | — | |
| 8.89× | — | — | — | — | |
| 17.01× | — | — | — | — | |
| 17.81× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 4,884 | 4,631 | 4,158 | 3,151 | 2,215 | |
| 2,554 | 2,441 | 2,216 | 1,559 | 786 | |
| 2,439 | 2,329 | 2,122 | 1,423 | 786 | |
| — | −3,014 | −371 | −1,658 | — | |
| −3,042 | −3,042 | −404 | −1,739 | — | |
| — | −3,288 | −613 | −1,883 | — | |
| — | 28.7 | 33.1 | 80.9 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 32,475.9 | |
| - Cash, Equiv & ST Investments | — | 366.6 | 532.6 | 581.0 | 581.0 | |
| + Minority Interest | — | — | 3.0 | 2.2 | 2.2 | |
| + Total Debt | — | 6,745.7 | 7,838.8 | 11,543.5 | 11,543.5 | |
| Enterprise Value | — | — | — | — | 43,440.6 | |
| Net Debt (memo) | — | 6,379.1 | 7,306.3 | 10,962.5 | 10,962.5 | |
| EV per Share | — | — | — | — | 2,386.19 | |
| Total Capital | — | 9,644.6 | 11,331.9 | 15,666.7 | 15,666.7 | |
| Total Debt/Total Capital | — | 69.94 | 69.17 | 73.68 | 73.68 | |
| Total Debt/EV | — | — | — | — | 0.27 | |
| EV/Sales | — | — | — | — | 8.89 | |
| EV/EBITDA | — | — | — | — | 17.01 | |
| EV/EBIT | — | — | — | — | 17.81 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,214.7 | 3,151.0 | 4,158.3 | 4,630.7 | 4,884.3 | |
| EBITDA | 785.9 | 1,559.3 | 2,216.2 | 2,441.4 | 2,554.0 | |
| EBIT | 785.9 | 1,422.9 | 2,121.8 | 2,328.9 | 2,438.9 | |
| Operating Cash Flow | — | -1,658.4 | -371.1 | -3,013.5 | — | |
| Free Cash Flow | — | -1,739.3 | -404.2 | -3,042.2 | -3,042.2 | |
| FCFF (free cash flow to the firm) | — | -1,882.5 | -613.1 | -3,287.7 | — | |
| Capital Expenditure | — | 80.9 | 33.1 | 28.7 | — | |