In ₹ Crore except Per Share Latest Annual | NUVAMA FY26 | 360ONE FY26 | MOTILALOFS FY26 | ANANDRATHI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 30.53× | 36.31× | 32.54× | 60.85× | 36.31× -16% | |
| P/B | 7.76× | 4.52× | ◆ 0.00× | 18.06× | 4.52× +72% | |
| EV/EBITDA | — | — | — | 37.48× | 37.48× | |
| Market Cap | ₹32,004 Cr | ₹44,476 Cr | ₹10.1 Cr | ₹18,271 Cr | ₹18,271 Cr +75% | |
| Growth | ||||||
| Revenue CAGR 3Y | 27.87% | 30.23% | ◆ 30.92% | 27.94% | 30.23% -8% | |
| Revenue CAGR 5Y | — | ◆ 21.33% | 20.92% | — | 21.13% | |
| Net Income CAGR 3Y | ◆ 50.52% | 22.73% | 26.06% | 33.09% | 26.06% +94% | |
| Revenue YoY (latest Q) | 22.59% | ◆ 34.52% | 25.16% | 17.51% | 25.16% -10% | |
| Net Income YoY (latest Q) | 15.83% | 16.11% | 9.53% | ◆ 73.58% | 16.11% -2% | |
| Profitability | ||||||
| EBITDA Margin | 52.72% | ◆ 62.06% | 41.28% | 41.91% | 41.91% +26% | |
| Net Income Margin | 22.46% | 27.88% | 19.98% | ◆ 34.60% | 27.88% -19% | |
| Return on Common Equity | 25.25% | 12.37% | 14.43% | ◆ 39.13% | 14.43% +75% | |
| Return on Capital Employed | — | — | — | 40.57% | 40.57% | |
| Return on Assets | 3.02% | 4.47% | 4.31% | ◆ 29.91% | 4.47% -32% | |
| Credit & Quality | ||||||
| Total Debt/Equity | — | — | — | 0.02× | 0.02× | |
| Interest Coverage | 2.38× | 2.34× | 2.81× | ◆ 28.32× | 2.81× -15% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹4,631 Cr | ₹4,362 Cr | ₹9,374 Cr | ₹1,149 Cr | ₹4,362 Cr +6% | |
| Net Income | ₹1,040 Cr | ₹1,216 Cr | ₹1,872 Cr | ₹397 Cr | ₹1,216 Cr -14% | |
| Total Assets | ₹34,491 Cr | ₹27,201 Cr | ₹43,468 Cr | ₹1,329 Cr | ₹27,201 Cr +27% | |
| EPS | ₹57.59 | ₹30.16 | ₹31.12 | ₹36.17 | ₹31.12 +85% | |
| Book Value per Share | ₹226.48 | ₹242.2 | ₹12,95,216.78 | ₹121.88 | ₹242.2 -6% | |