| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 4,884 | 4,631 | 4,158 | 3,151 | 2,215 | |
| 22.7 | 19.0 | 11.0 | 6.7 | — | |
| 4,907 | 4,650 | 4,169 | 3,158 | 2,230 | |
Expenses | |||||
| 1,331 | 1,262 | 1,166 | 891 | 729 | |
| 1,032 | 977 | 822 | 620 | 396 | |
| 115 | 113 | 94.4 | 136 | — | |
| 614 | 556 | 463 | 661 | 603 | |
| 3,477 | 3,279 | 2,858 | 2,348 | 1,825 | |
| 2,554 | 2,441 | 2,216 | 1,559 | 786 | |
| 2,439 | 2,329 | 2,122 | 1,423 | 786 | |
Profit | |||||
| 1,430 | 1,371 | 1,311 | 810 | — | |
| 1,430 | 1,371 | 1,311 | 810 | — | |
| 350 | 345 | 328 | 219 | 101 | |
| 13.0 | 0.1 | 5.5 | −31.5 | — | |
| 363 | 345 | 333 | 187 | — | |
| 14.8 | 13.8 | 7.4 | 2.1 | — | |
| 1,082 | 1,040 | 985 | 625 | 305 | |
| 1,067 | 1,026 | 978 | 623 | — | |
| 4.2 | 4.7 | −0.5 | −7.1 | — | |
| 1,086 | 1,045 | 985 | 618 | 308 | |
| 1,083 | 1,041 | 986 | 625 | — | |
| −0.8 | −0.8 | −1.1 | −0.5 | — | |
Per share | |||||
| ₹116.13 | ₹57.59 | ₹276.66 | ₹177.97 | — | |
| ₹112.50 | ₹56.06 | ₹268.54 | ₹174.14 | — | |
Revenue detail — as filed | |||||
| 2.0 | 1.8 | 0.4 | 0.9 | — | |
| 2,333 | 2,284 | 2,140 | 1,734 | — | |
| 460 | 378 | 300 | 258 | — | |
Expense detail — as filed | |||||
| 378 | 359 | 294 | 0.0 | — | |
| 7.8 | 12.7 | 18.4 | 40.0 | — | |
Other comprehensive income — detail | |||||
| 4.2 | 4.7 | −0.5 | −7.1 | — | |
| −3.6 | −5.0 | −3.1 | −10.5 | — | |
| −0.8 | −1.2 | −0.7 | — | — | |
| — | — | — | −2.6 | — | |
| 7.0 | 8.5 | 1.8 | 0.8 | — | |
| 1,087 | 1,046 | 986 | 618 | — | |
| −0.8 | −0.8 | −1.1 | −0.5 | — | |
Per share — as-filed variants | |||||
| ₹116.13 | ₹57.59 | ₹276.66 | ₹177.97 | — | |
| ₹112.50 | ₹56.06 | ₹268.54 | ₹174.14 | — | |
Adjusted (ex-exceptional items) — derived | |||||
| 1,430 | 1,371 | 1,311 | 810 | — | |
| 1,082 | 1,040 | 985 | 625 | — | |
| ₹116.13 | ₹57.59 | ₹276.66 | ₹177.97 | — | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,214.7 | 3,151.0 | 4,158.3 | 4,630.7 | 4,884.3 | |
| Other Income | — | 6.7 | 11.0 | 19.0 | 22.7 | |
| Total Income | 2,230.4 | 3,157.7 | 4,169.3 | 4,649.7 | 4,907.0 | |
| Expenses | ||||||
| + Employee Benefit Expense | 728.7 | 891.0 | 1,166.0 | 1,261.8 | 1,330.9 | |
| + Finance Costs | 396.4 | 619.8 | 822.0 | 976.7 | 1,031.6 | |
| + Depreciation & Amortisation | — | 136.4 | 94.4 | 112.5 | 115.2 | |
| + Other Expenses | 603.3 | 660.8 | 463.5 | 555.8 | 613.8 | |
| Total Expenses | 1,825.3 | 2,347.9 | 2,858.4 | 3,278.5 | 3,477.0 | |
| EBITDA | 785.9 | 1,559.3 | 2,216.2 | 2,441.4 | 2,554.0 | |
| EBIT | 785.9 | 1,422.9 | 2,121.8 | 2,328.9 | 2,438.9 | |
| Profit | ||||||
| PBT before Exceptional Items | — | 809.9 | 1,310.9 | 1,371.2 | 1,430.0 | |
| Pretax Income | — | 809.9 | 1,310.9 | 1,371.2 | 1,430.0 | |
| + Current Tax | 100.7 | 218.7 | 327.7 | 344.6 | 349.7 | |
| + Deferred Tax | — | -31.5 | 5.5 | 0.1 | 13.0 | |
| Tax Expense | — | 187.2 | 333.2 | 344.7 | 362.7 | |
| + Share of Associates & JVs | — | 2.1 | 7.4 | 13.8 | 14.8 | |
| Net Income | 305.1 | 624.8 | 985.1 | 1,040.3 | 1,082.0 | |
| + Net Income — Continuing Ops | — | 622.7 | 977.7 | 1,026.4 | 1,067.3 | |
| + Other Comprehensive Income | — | -7.1 | -0.5 | 4.7 | 4.2 | |
| Total Comprehensive Income | 308.2 | 617.7 | 984.5 | 1,044.9 | 1,086.2 | |
| Net Income to Common | — | 625.3 | 986.2 | 1,041.0 | 1,082.9 | |
| Minority Interest | — | -0.5 | -1.1 | -0.8 | -0.8 | |
| Per Share | ||||||
| Basic EPS | — | 177.97 | 276.66 | 57.59 | 116.13 | |
| Diluted EPS | — | 174.14 | 268.54 | 56.06 | 112.50 | |
| Revenue Detail — as filed | ||||||
| + Dividend Income | — | 0.9 | 0.4 | 1.8 | 2.0 | |
| + Fees & Commission Income | — | 1,733.6 | 2,139.5 | 2,283.5 | 2,333.1 | |
| + Net Gain on Fair Value Changes | — | 257.8 | 300.3 | 377.6 | 459.7 | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | — | 0.0 | 294.2 | 359.0 | 377.7 | |
| + Impairment on Financial Instruments | — | 40.0 | 18.4 | 12.7 | 7.8 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | -7.1 | -0.5 | 4.7 | 4.2 | |
| + Items NOT to be Reclassified to P&L | — | -10.5 | -3.1 | -5.0 | -3.6 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.7 | -1.2 | -0.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -2.6 | — | — | — | |
| + Items to be Reclassified to P&L | — | 0.8 | 1.8 | 8.5 | 7.0 | |
| Comprehensive Income — Owners of Parent | — | 618.2 | 985.6 | 1,045.7 | 1,087.0 | |
| Comprehensive Income — Non-controlling Interests | — | -0.5 | -1.1 | -0.8 | -0.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | — | 177.97 | 276.66 | 57.59 | 116.13 | |
| Diluted EPS — Continuing Operations | — | 174.14 | 268.54 | 56.06 | 112.50 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | — | 809.9 | 1,310.9 | 1,371.2 | 1,430.0 | |
| Net Income Adj (tax-effected) | — | 624.8 | 985.1 | 1,040.3 | 1,082.0 | |
| EPS Adj | — | 177.97 | 276.66 | 57.59 | 116.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | — | 10.00 | 10.00 | 2.00 | 2.00 | |
| Filed Debt Equity | — | 2.00 | 2.24 | 2.80 | 2.88 | |
| Filed Dscr | — | 0.00 | 0.25 | 0.19 | 0.06 | |
| Filed Iscr | — | 2.00 | 2.64 | 2.44 | 2.41 | |
| Interest Earned | — | 1,114.3 | 1,718.0 | 1,967.8 | 2,089.5 | |
| Paid Up Equity Capital | — | 35.3 | 36.0 | 36.4 | 36.5 | |