In ₹ Crore except Per Share Latest Annual	NOIDATOLL FY26	GAYAHWS FY26	ATLANTAA FY26	HILINFRA FY26	Peer Average
Valuation — at last close
P/E	◆ 2.35×	—	—	11.35×	11.35× -79%
P/B	—	—	1.17×	◆ 0.86×	1.01×
EV/EBITDA	1.78×	◆ -280.42×	11.51×	10.94×	-85.99× +102%
Market Cap	₹63.9 Cr	₹39.1 Cr	₹249 Cr	₹195 Cr	₹161 Cr -60%
Growth
Revenue CAGR 3Y	21.80%	◆ 24.04%	12.68%	—	18.36% +19%
Revenue CAGR 5Y	◆ 27.09%	-29.13%	-3.50%	—	-16.31% +266%
Revenue YoY (latest Q)	8.22%	-80.07%	26.23%	◆ 170.91%	39.02% -79%
Net Income YoY (latest Q)	◆ 28.71%	-33.59%	-196.08%	-85.27%	-104.98% +127%
Profitability
EBITDA Margin	28.10%	-10.43%	◆ 48.97%	4.29%	14.28% +97%
Net Income Margin	◆ 63.54%	-8.42%	-2.31%	5.23%	-1.83% +3566%
Return on Common Equity	-103.80%	0.20%	-0.81%	◆ 14.05%	4.48% -2417%
Return on Capital Employed	-162.47%	-0.62%	-2.82%	◆ 9.63%	2.06% -7974%
Return on Assets	◆ 28.92%	-0.12%	-0.30%	8.43%	2.67% +983%
Credit & Quality
Total Debt/Equity	◆ -3.43×	-0.64×	1.47×	0.45×	0.43× -904%
Interest Coverage	◆ 6651.12×	-0.10×	-0.86×	3.71×	0.92× +725477%
Scale — latest FY
Revenue / Total Income	₹42.9 Cr	₹14.6 Cr	₹73.9 Cr	₹608 Cr	₹232 Cr -82%
Net Income	₹27.2 Cr	−₹1.2 Cr	−₹1.7 Cr	₹31.8 Cr	₹9.6 Cr +183%
Total Assets	₹107 Cr	₹990 Cr	₹566 Cr	₹377 Cr	₹645 Cr -83%
EPS	₹1.46	₹-0.05	₹-0.21	₹4.8	₹1.51 -4%
Book Value per Share	₹-0.68	₹-26.17	₹26.08	₹63.65	₹21.19 -103%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.