In ₹ Crore except Per Share Latest Annual | NOIDATOLL FY26 | GAYAHWS FY26 | ATLANTAA FY26 | HILINFRA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 2.75× | — | — | 8.86× | 8.86× -69% | |
| P/B | — | — | 1.43× | ◆ 0.67× | 1.05× | |
| EV/EBITDA | 9.75× | ◆ -285.00× | 16.70× | 9.59× | 9.59× +2% | |
| Market Cap | ₹74.7 Cr | ₹46 Cr | ₹306 Cr | ₹152 Cr | ₹152 Cr -51% | |
| Growth | ||||||
| Revenue CAGR 3Y | 21.80% | ◆ 24.04% | 12.68% | — | 18.36% +19% | |
| Revenue CAGR 5Y | ◆ 27.09% | -29.13% | -3.50% | — | -16.31% +266% | |
| Revenue YoY (latest Q) | 8.22% | -80.07% | 26.23% | ◆ 170.91% | 26.23% -69% | |
| Net Income YoY (latest Q) | ◆ 28.71% | -33.59% | -196.08% | -85.27% | -85.27% +134% | |
| Profitability | ||||||
| EBITDA Margin | 28.10% | -10.43% | ◆ 48.97% | 4.29% | 4.29% +555% | |
| Net Income Margin | ◆ 63.54% | -8.42% | -2.31% | 5.23% | -2.31% +2851% | |
| Return on Common Equity | -217.53% | 0.20% | -0.80% | ◆ 13.92% | 0.20% -108865% | |
| Return on Capital Employed | ◆ 164.89% | -0.61% | -2.82% | 9.63% | -0.61% +27131% | |
| Return on Assets | ◆ 25.56% | -0.12% | -0.30% | 8.43% | -0.12% +21400% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ -3.43× | -0.64× | 1.47× | 0.45× | 0.45× -862% | |
| Interest Coverage | ◆ 6651.12× | -0.10× | -0.86× | 3.71× | -0.10× +6651220% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹42.9 Cr | ₹14.6 Cr | ₹73.9 Cr | ₹608 Cr | ₹73.9 Cr -42% | |
| Net Income | ₹27.2 Cr | −₹1.2 Cr | −₹1.7 Cr | ₹31.8 Cr | −₹1.2 Cr +2324% | |
| Total Assets | ₹107 Cr | ₹990 Cr | ₹566 Cr | ₹377 Cr | ₹566 Cr -81% | |
| EPS | ₹1.46 | ₹-0.05 | ₹-0.21 | ₹4.8 | ₹-0.05 +3020% | |
| Book Value per Share | ₹-0.67 | ₹-26.17 | ₹26.29 | ₹63.73 | ₹26.29 -103% | |