| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 43.7 | 42.9 | 40.2 | 20.8 | 23.7 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 16.8 | 16.0 | 2.4 | 3.1 | 3.1 | ||
| 60.6 | 58.8 | 42.6 | 24.0 | 26.8 | ||
Expenses | ||||||
| 1.0 | 1.0 | 1.0 | 1.2 | 1.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.8 | 0.7 | 27.4 | 38.5 | 41.2 | ||
| 30.3 | 29.9 | 26.0 | 15.9 | 19.5 | ||
| 32.1 | 31.6 | 54.3 | 55.6 | 62.0 | ||
| 12.4 | 12.0 | 13.3 | 3.8 | 3.0 | ||
| 11.7 | 11.3 | −14.1 | −34.8 | −38.2 | ||
Profit | ||||||
| 28.5 | 27.3 | −11.7 | −31.7 | −35.1 | ||
| 0.0 | 0.0 | −232 | 0.0 | 0.0 | ||
| 28.5 | 27.3 | −244 | −31.7 | −35.1 | ||
| 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | −0.0 | 0.0 | 0.0 | ||
| 0.1 | 0.0 | −0.0 | 0.0 | 0.0 | ||
| 28.4 | 27.2 | −244 | −31.7 | −35.1 | ||
| 28.4 | 27.2 | −244 | −31.7 | −35.1 | ||
| 0.0 | 0.0 | 0.0 | −0.0 | 0.0 | ||
| 28.4 | 27.2 | −244 | −31.7 | −35.1 | ||
| 28.3 | 27.2 | −244 | −31.7 | −35.2 | ||
| 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | ||
Per share | ||||||
| ₹1.53 | ₹1.46 | −₹13.11 | −₹1.70 | −₹1.89 | ||
| ₹1.53 | ₹1.46 | −₹13.11 | −₹1.70 | −₹1.89 | ||
Other comprehensive income — detail | ||||||
| 0.0 | 0.0 | 0.0 | — | — | ||
| — | — | 0.0 | −0.0 | 0.0 | ||
| — | 0.0 | — | — | — | ||
| 28.3 | 27.2 | −244 | −31.7 | −35.2 | ||
| 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | ||
Per share — as-filed variants | ||||||
| ₹1.53 | ₹1.46 | −₹13.11 | −₹1.70 | −₹1.89 | ||
| ₹1.53 | ₹1.46 | −₹13.11 | −₹1.70 | −₹1.89 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 28.5 | 27.3 | −11.7 | −31.7 | −35.1 | ||
| 0.0 | 0.0 | −232 | 0.0 | 0.0 | ||
| 28.4 | 27.2 | −11.7 | −31.7 | −35.1 | ||
| ₹1.53 | ₹1.46 | −₹0.63 | −₹1.70 | −₹1.89 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 23.7 | 20.8 | 40.2 | 42.9 | 43.7 | |
| Other Income | 3.1 | 3.1 | 2.4 | 16.0 | 16.8 | |
| Total Income | 26.8 | 24.0 | 42.6 | 58.8 | 60.6 | |
| Expenses | ||||||
| + Employee Benefit Expense | 1.2 | 1.2 | 1.0 | 1.0 | 1.0 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 41.2 | 38.5 | 27.4 | 0.7 | 0.8 | |
| + Other Expenses | 19.5 | 15.9 | 26.0 | 29.9 | 30.3 | |
| Total Expenses | 62.0 | 55.6 | 54.3 | 31.6 | 32.1 | |
| EBITDA | 3.0 | 3.8 | 13.3 | 12.0 | 12.4 | |
| EBIT | -38.2 | -34.8 | -14.1 | 11.3 | 11.7 | |
| Profit | ||||||
| PBT before Exceptional Items | -35.1 | -31.7 | -11.7 | 27.3 | 28.5 | |
| + Exceptional Items | 0.0 | 0.0 | -232.5 | 0.0 | 0.0 | |
| Pretax Income | -35.1 | -31.7 | -244.2 | 27.3 | 28.5 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | |
| + Deferred Tax | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | 0.0 | -0.0 | 0.0 | 0.1 | |
| Net Income | -35.1 | -31.7 | -244.2 | 27.2 | 28.4 | |
| + Net Income — Continuing Ops | -35.1 | -31.7 | -244.2 | 27.2 | 28.4 | |
| + Other Comprehensive Income | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -35.1 | -31.7 | -244.2 | 27.2 | 28.4 | |
| Net Income to Common | -35.2 | -31.7 | -244.2 | 27.2 | 28.3 | |
| Minority Interest | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | |
| Per Share | ||||||
| Basic EPS | -1.89 | -1.70 | -13.11 | 1.46 | 1.53 | |
| Diluted EPS | -1.89 | -1.70 | -13.11 | 1.46 | 1.53 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.0 | -0.0 | 0.0 | — | — | |
| + Items to be Reclassified to P&L | — | — | — | 0.0 | — | |
| Comprehensive Income — Owners of Parent | -35.2 | -31.7 | -244.2 | 27.2 | 28.3 | |
| Comprehensive Income — Non-controlling Interests | 0.1 | 0.1 | 0.0 | 0.1 | 0.1 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | -1.89 | -1.70 | -13.11 | 1.46 | 1.53 | |
| Diluted EPS — Continuing Operations | -1.89 | -1.70 | -13.11 | 1.46 | 1.53 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -35.1 | -31.7 | -11.7 | 27.3 | 28.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -232.5 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -35.1 | -31.7 | -11.7 | 27.2 | 28.4 | |
| EPS Adj | -1.89 | -1.70 | -0.63 | 1.46 | 1.53 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 181.7 | 186.2 | 186.2 | 186.2 | 186.2 | |