In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 20.8 | 40.2 | 42.9 | 43.7 | |
| Other Income | 3.1 | 2.4 | 16.0 | 16.8 | |
| Total Income | 24.0 | 42.6 | 58.8 | 60.6 | |
| Expenses | |||||
| + Employee Benefit Expense | 1.2 | 1.0 | 1.0 | 1.0 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 38.5 | 27.4 | 0.7 | 0.8 | |
| + Other Expenses | 15.9 | 26.0 | 29.9 | 30.3 | |
| Total Expenses | 55.6 | 54.3 | 31.6 | 32.1 | |
| EBITDA | 3.8 | 13.3 | 12.0 | 12.4 | |
| EBIT | -34.8 | -14.1 | 11.3 | 11.7 | |
| Profit | |||||
| PBT before Exceptional Items | -31.7 | -11.7 | 27.3 | 28.5 | |
| + Exceptional Items | 0.0 | -232.5 | 0.0 | 0.0 | |
| Pretax Income | -31.7 | -244.2 | 27.3 | 28.5 | |
| + Current Tax | 0.0 | 0.0 | 0.0 | 0.1 | |
| + Deferred Tax | 0.0 | -0.0 | 0.0 | 0.0 | |
| Tax Expense | 0.0 | -0.0 | 0.0 | 0.1 | |
| Net Income | -31.7 | -244.2 | 27.2 | 28.4 | |
| + Net Income — Continuing Ops | -31.7 | -244.2 | 27.2 | 28.4 | |
| + Other Comprehensive Income | -0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | -31.7 | -244.2 | 27.2 | 28.4 | |
| Net Income to Common | -31.7 | -244.2 | 27.2 | 28.3 | |
| Minority Interest | 0.1 | 0.1 | 0.0 | 0.1 | |
| Per Share | |||||
| Basic EPS | -1.70 | -13.11 | 1.46 | 1.53 | |
| Diluted EPS | -1.70 | -13.11 | 1.46 | 1.53 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | -0.0 | 0.0 | — | — | |
| + Items to be Reclassified to P&L | — | — | 0.0 | — | |
| Comprehensive Income — Owners of Parent | -31.7 | -244.2 | 27.2 | 28.3 | |
| Comprehensive Income — Non-controlling Interests | 0.1 | 0.0 | 0.1 | 0.1 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -1.70 | -13.11 | 1.46 | 1.53 | |
| Diluted EPS — Continuing Operations | -1.70 | -13.11 | 1.46 | 1.53 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 20.8 | 40.2 | 42.9 | 43.7 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -31.7 | -11.7 | 27.3 | 28.5 | |
| − Exceptional Items (reconciliation) | 0.0 | -232.5 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -31.7 | -11.7 | 27.2 | 28.4 | |
| EPS Adj | -1.70 | -0.63 | 1.46 | 1.53 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 186.2 | 186.2 | 186.2 | 186.2 | |