| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 2.8 | 2.2 | 2.6 | 3.9 | ||
| 0.0 | 0.0 | 259 | 296 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 3.4 | 3.3 | 3.3 | 0.3 | ||
| 3.4 | 3.3 | 3.3 | 0.4 | ||
| 0.0 | 0.0 | 23.6 | 23.6 | ||
| — | 23.6 | — | — | ||
| 6.3 | 29.1 | 289 | 324 | ||
Current assets | |||||
| 3.1 | 1.1 | 2.0 | 1.0 | ||
| 0.2 | 1.4 | 0.7 | 1.6 | ||
| 85.3 | 33.1 | 39.8 | 39.5 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | 0.0 | 0.0 | 1.2 | ||
| 88.5 | 35.6 | 42.5 | 43.2 | ||
| 4.0 | 1.3 | 1.6 | 1.3 | ||
| 100 | 52.7 | 58.7 | 58.2 | ||
| 107 | 81.8 | 348 | 382 | ||
Equity | |||||
| 186 | 186 | 186 | 186 | ||
| −199 | −226 | 18.2 | 50.0 | ||
| −12.6 | −39.8 | 204 | 236 | ||
| 0.1 | 0.0 | 0.0 | −0.1 | ||
| −12.5 | −39.7 | 204 | 236 | ||
Liabilities | |||||
| 19.2 | 18.7 | 18.7 | 18.6 | ||
| 19.2 | 18.7 | 18.7 | 18.6 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 0.1 | 0.2 | 0.4 | 0.5 | ||
| 19.4 | 19.0 | 19.2 | 19.3 | ||
| 42.9 | 42.9 | 66.7 | 66.7 | ||
| 0.0 | 1.6 | 1.6 | 1.7 | ||
| 4.3 | 2.4 | 2.4 | 2.8 | ||
| 47.2 | 47.0 | 70.8 | 71.2 | ||
| 14.8 | 14.9 | 38.9 | 41.3 | ||
| 37.7 | 40.7 | 14.3 | 14.4 | ||
| 99.7 | 103 | 124 | 127 | ||
| 119 | 122 | 143 | 146 | ||
| 107 | 81.8 | 348 | 382 | ||
Assets — additional as-filed lines | |||||
| 7.8 | 15.8 | 14.6 | 13.6 | ||
Trade payables — MSME split | |||||
| 0.0 | 1.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 3.9 | 2.6 | 2.2 | 2.8 | 2.8 | |
| + Other Intangibles | 296.3 | 259.3 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.3 | 3.3 | 3.3 | 3.4 | 3.4 | |
| Non-current Financial Assets | 0.4 | 3.3 | 3.3 | 3.4 | 3.4 | |
| + Deferred Tax Assets | 23.6 | 23.6 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Assets | — | — | 23.6 | — | — | |
| Total Non-current Assets | 324.1 | 288.8 | 29.1 | 6.3 | 6.3 | |
| Current Assets | ||||||
| + Trade Receivables | 1.0 | 2.0 | 1.1 | 3.1 | 3.1 | |
| + Cash & Cash Equivalents | 1.6 | 0.7 | 1.4 | 0.2 | 0.2 | |
| + Other Bank Balances | 39.5 | 39.8 | 33.1 | 85.3 | 85.3 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.2 | 0.0 | 0.0 | — | — | |
| Current Financial Assets | 43.2 | 42.5 | 35.6 | 88.5 | 88.5 | |
| + Other Current Assets | 1.3 | 1.6 | 1.3 | 4.0 | 4.0 | |
| Total Current Assets | 58.2 | 58.7 | 52.7 | 100.3 | 100.3 | |
| Total Assets | 382.3 | 347.6 | 81.8 | 106.6 | 106.6 | |
| Equity | ||||||
| + Equity Share Capital | 186.2 | 186.2 | 186.2 | 186.2 | 186.2 | |
| + Other Equity / Reserves | 50.0 | 18.2 | -226.0 | -198.8 | -198.8 | |
| Equity — Owners of Parent | 236.2 | 204.4 | -39.8 | -12.6 | -12.6 | |
| + Minority Interest | -0.1 | 0.0 | 0.0 | 0.1 | 0.1 | |
| Total Equity | 236.1 | 204.4 | -39.7 | -12.5 | -12.5 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 18.6 | 18.7 | 18.7 | 19.2 | 19.2 | |
| Non-current Financial Liabilities | 18.6 | 18.7 | 18.7 | 19.2 | 19.2 | |
| + Provisions — Non-current | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Other Non-current Liabilities | 0.5 | 0.4 | 0.2 | 0.1 | 0.1 | |
| Non-current Liabilities | 19.3 | 19.2 | 19.0 | 19.4 | 19.4 | |
| + Borrowings — Current | 66.7 | 66.7 | 42.9 | 42.9 | 42.9 | |
| + Trade Payables | 1.7 | 1.6 | 1.6 | 0.0 | 0.0 | |
| + Other Current Financial Liab | 2.8 | 2.4 | 2.4 | 4.3 | 4.3 | |
| Current Financial Liabilities | 71.2 | 70.8 | 47.0 | 47.2 | 47.2 | |
| + Provisions — Current | 41.3 | 38.9 | 14.9 | 14.8 | 14.8 | |
| + Other Current Liabilities | 14.4 | 14.3 | 40.7 | 37.7 | 37.7 | |
| Current Liabilities | 126.9 | 124.0 | 102.6 | 99.7 | 99.7 | |
| Total Liabilities | 146.1 | 143.1 | 121.6 | 119.1 | 119.1 | |
| Total Equity & Liabilities | 382.3 | 347.6 | 81.8 | 106.6 | 106.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 13.6 | 14.6 | 15.8 | 7.8 | 7.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 1.6 | 0.0 | 0.0 | |