Ndr Auto Components enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


1,477	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
15.1	15.1	50.8	23.0	10.0
0.0	0.0	0.0	1.7	1.8
1,462	—	—	—	—
−15.1	−15.1	−50.8	−21.3	−8.1
₹614.65	—	—	—	—

358	358	302	255	220
0.0%	0.0%	0.0%	0.7%	0.8%

1.70×	—	—	—	—
15.18×	—	—	—	—
19.88×	—	—	—	—
859	823	713	602	393
96.3	90.7	73.3	56.2	31.7
73.6	69.6	57.2	41.4	23.1
—	37.1	83.8	27.4	48.2
−53.3	−53.3	35.8	−7.0	1.8
—	−54.2	35.1	−7.7	1.2
—	90.4	48.0	34.4	46.4

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

NDRAUTO₹621.00

Ndr Auto Components Limited

· Auto & Mobility

₹ CrorePeersRICOAUTO STUDDS RACLGEAR BHARATSE JAYBARMARU KROSS IGARASHI GNAMcap ₹1,477 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	1,477.1
- Cash, Equiv & ST Investments	10.0	23.0	50.8	15.1	15.1
+ Total Debt	1.8	1.7	0.0	0.0	0.0
Enterprise Value	—	—	—	—	1,462.0
Net Debt (memo)	-8.1	-21.3	-50.8	-15.1	-15.1
EV per Share	—	—	—	—	614.65

Total Capital	219.8	255.2	302.3	357.7	357.7
Total Debt/Total Capital	0.84	0.67	0.00	0.00	0.00

EV/Sales	—	—	—	—	1.70
EV/EBITDA	—	—	—	—	15.18
EV/EBIT	—	—	—	—	19.88
Reference Items — Trailing FY Values
Sales	392.8	601.6	712.8	822.5	858.8
EBITDA	31.7	56.2	73.3	90.7	96.3
EBIT	23.1	41.4	57.2	69.6	73.6
Operating Cash Flow	48.2	27.4	83.8	37.1	—
Free Cash Flow	1.8	-7.0	35.8	-53.3	-53.3
FCFF (free cash flow to the firm)	1.2	-7.7	35.1	-54.2	—
Capital Expenditure	46.4	34.4	48.0	90.4	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.