alphaveNDRAUTO₹715.00

Ndr Auto Components Limited

₹ CrorePeersRICOAUTO STUDDS RACLGEAR BHARATSE JAYBARMARU KROSS IGARASHI GNAMcap ₹1,701 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	119.4	124.1	201.6	201.6
+ Capital Work-in-Progress	12.2	27.7	19.3	19.3
+ Other Intangibles	27.1	28.9	67.9	67.9
+ Non-current Investments	55.3	63.5	82.5	82.5
+ Long-term Loans	10.0	10.0	0.0	0.0
+ Other Non-current Financial Assets	1.9	2.3	4.2	4.2
Non-current Financial Assets	67.2	75.8	86.7	86.7
+ Deferred Tax Assets	0.4	0.4	0.4	0.4
+ Other Non-current Assets	0.8	15.6	5.9	5.9
Total Non-current Assets	227.1	272.5	381.9	381.9
Current Assets
+ Inventories	29.7	44.3	47.7	47.7
+ Current Investments	1.1	0.0	0.0	0.0
+ Trade Receivables	87.1	93.5	100.8	100.8
+ Cash & Cash Equivalents	21.9	50.8	15.1	15.1
+ Other Bank Balances	11.5	12.1	8.2	8.2
+ Short-term Loans	7.0	7.0	0.0	0.0
+ Other Current Financial Assets	0.3	0.2	3.2	3.2
Current Financial Assets	129.0	163.6	127.2	127.2
+ Other Current Assets	10.4	5.5	6.2	6.2
Total Current Assets	169.1	213.4	181.1	181.1
Total Assets	396.2	485.9	563.0	563.0
Equity
+ Equity Share Capital	11.9	23.8	23.8	23.8
+ Other Equity / Reserves	241.7	278.5	333.9	333.9
Equity — Owners of Parent	253.5	302.3	357.7	357.7
Total Equity	253.5	302.3	357.7	357.7
Liabilities
+ Other Non-current Financial Liab	26.6	28.6	54.4	54.4
Non-current Financial Liabilities	26.6	28.6	54.4	54.4
+ Provisions — Non-current	0.8	1.6	2.7	2.7
Non-current Liabilities	27.5	30.2	57.1	57.1
+ Borrowings — Current	1.7	0.0	0.0	0.0
+ Trade Payables	101.8	131.1	125.0	125.0
+ Other Current Financial Liab	8.6	7.3	14.5	14.5
Current Financial Liabilities	112.1	138.4	139.4	139.4
+ Provisions — Current	0.3	0.4	0.8	0.8
+ Current Tax Liabilities	0.7	0.3	0.2	0.2
+ Other Current Liabilities	2.2	14.2	7.8	7.8
Current Liabilities	115.2	153.4	148.2	148.2
Total Liabilities	142.7	183.6	205.3	205.3
Total Equity & Liabilities	396.2	485.9	563.0	563.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	8.2	9.9	9.9
+ Dues to Other Creditors — Current	—	122.8	115.1	115.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.