In ₹ Crore except Per Share Latest Annual | NDRAUTO FY26 | RICOAUTO FY26 | STUDDS FY26 | RACLGEAR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 27.46× | 34.85× | ◆ 19.95× | 37.63× | 34.85× -21% | |
| P/B | 4.75× | ◆ 2.24× | 3.15× | 5.48× | 3.15× +51% | |
| EV/EBITDA | 18.59× | ◆ 10.97× | 12.95× | 20.11× | 12.95× +44% | |
| Market Cap | ₹1,701 Cr | ₹1,759 Cr | ₹1,649 Cr | ₹1,932 Cr | ₹1,759 Cr -3% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 27.94% | 2.48% | — | — | 2.48% +1027% | |
| Revenue CAGR 5Y | ◆ 48.44% | 11.01% | — | — | 11.01% +340% | |
| Net Income CAGR 3Y | ◆ 30.14% | 0.90% | — | — | 0.90% +3249% | |
| Revenue YoY (latest Q) | 19.56% | ◆ 38.94% | — | 31.50% | 35.22% -44% | |
| Net Income YoY (latest Q) | ◆ 20.65% | -120.22% | — | 7.75% | -56.23% +137% | |
| Profitability | ||||||
| EBITDA Margin | 11.02% | 9.01% | 19.27% | ◆ 21.82% | 19.27% -43% | |
| Net Income Margin | 7.53% | 2.12% | ◆ 13.03% | 9.99% | 9.99% -25% | |
| Return on Common Equity | ◆ 17.32% | 6.44% | 15.80% | 13.89% | 13.89% +25% | |
| Return on Capital Employed | 16.77% | 9.54% | ◆ 18.14% | 16.38% | 16.38% +2% | |
| Return on Assets | 11.00% | 2.45% | ◆ 12.96% | 6.98% | 6.98% +58% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.90× | 0.01× | 0.64× | 0.64× -100% | |
| Interest Coverage | 21.21× | 2.24× | ◆ 111.49× | 2.45× | 2.45× +766% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹823 Cr | ₹2,478 Cr | ₹634 Cr | ₹490 Cr | ₹634 Cr +30% | |
| Net Income | ₹61.9 Cr | ₹52.4 Cr | ₹82.7 Cr | ₹49 Cr | ₹52.4 Cr +18% | |
| Total Assets | ₹563 Cr | ₹2,142 Cr | ₹638 Cr | ₹701 Cr | ₹701 Cr -20% | |
| EPS | ₹26.04 | ₹3.73 | ₹21 | ₹42.04 | ₹21 +24% | |
| Book Value per Share | ₹150.39 | ₹57.96 | ₹132.89 | ₹288.58 | ₹132.89 +13% | |