In ₹ Crore except Per Share Latest Annual	NDRAUTO FY26	RICOAUTO FY26	STUDDS FY26	RACLGEAR FY26	Peer Average
Valuation — at last close
P/E	23.85×	27.09×	◆ 18.57×	31.32×	25.66× -7%
P/B	4.13×	◆ 1.75×	2.93×	4.56×	3.08× +34%
EV/EBITDA	16.04×	◆ 9.22×	11.90×	17.01×	12.71× +26%
Market Cap	₹1,477 Cr	₹1,367 Cr	₹1,535 Cr	₹1,608 Cr	₹1,503 Cr -2%
Growth
Revenue CAGR 3Y	◆ 27.94%	2.48%	—	—	2.48% +1027%
Revenue CAGR 5Y	◆ 48.44%	11.01%	—	—	11.01% +340%
Net Income CAGR 3Y	◆ 30.14%	0.90%	—	—	0.90% +3249%
Revenue YoY (latest Q)	19.56%	◆ 38.94%	—	31.50%	35.22% -44%
Net Income YoY (latest Q)	◆ 20.65%	-120.22%	—	7.75%	-56.23% +137%
Profitability
EBITDA Margin	11.02%	9.01%	19.27%	◆ 21.82%	16.70% -34%
Net Income Margin	7.53%	2.12%	◆ 13.03%	9.99%	8.38% -10%
Return on Common Equity	◆ 18.77%	6.69%	15.80%	16.91%	13.13% +43%
Return on Capital Employed	◆ 18.62%	10.08%	18.14%	18.48%	15.57% +20%
Return on Assets	11.81%	2.53%	◆ 12.96%	7.31%	7.60% +55%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.90×	0.01×	0.64×	0.52× -100%
Interest Coverage	21.21×	2.24×	◆ 111.49×	2.45×	38.73× -45%
Scale — latest FY
Revenue / Total Income	₹823 Cr	₹2,478 Cr	₹634 Cr	₹490 Cr	₹1,201 Cr -31%
Net Income	₹61.9 Cr	₹52.4 Cr	₹82.7 Cr	₹49 Cr	₹61.3 Cr +1%
Total Assets	₹563 Cr	₹2,142 Cr	₹638 Cr	₹701 Cr	₹1,160 Cr -51%
EPS	₹26.04	₹3.73	₹21	₹42.04	₹22.26 +17%
Book Value per Share	₹150.39	₹57.6	₹132.89	₹288.58	₹159.69 -6%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.