| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 221 | 185 | +19.6% |
| EBITDA | 25.3 | 19.9 | +27.6% |
| EBITDA margin | 11.5% | 10.7% | +0.7 pts |
| Profit before tax | 19.3 | 15.0 | +28.6% |
| Net profit | 16.4 | 13.6 | +20.6% |
| EPS | ₹6.90 | ₹5.72 | +20.6% |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,576 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 15.1 | 15.1 | 50.8 | 23.0 | 10.0 | ||
| 0.0 | 0.0 | 0.0 | 1.7 | 1.8 | ||
| 1,561 | — | — | — | — | ||
| 859 | 823 | 713 | 602 | 393 | ||
| — | +15.4% | +18.5% | +53.2% | — | ||
| 96.3 | 90.7 | 73.3 | 56.2 | 31.7 | ||
| 11.2% | 11.0% | 10.3% | 9.4% | 8.1% | ||
| 73.6 | 69.6 | 57.2 | 41.4 | 23.1 | ||
| 64.9 | 61.9 | 53.3 | 38.7 | 28.1 | ||
| 7.6% | 7.5% | 7.5% | 6.4% | 7.2% | ||
| ₹27.28 | ₹26.04 | ₹22.39 | ₹16.28 | ₹11.82 | ||
| — | +16.3% | +37.6% | +37.7% | — | ||
| — | 37.1 | 83.8 | 27.4 | 48.2 | ||
| — | −90.4 | −48.0 | −34.4 | −46.4 | ||
| −53.3 | −53.3 | 35.8 | −7.0 | 1.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,575.8 | |
| - Cash, Equiv & ST Investments | 10.0 | 23.0 | 50.8 | 15.1 | 15.1 | |
| + Total Debt | 1.8 | 1.7 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 1,560.7 | |
| Revenue | 392.8 | 601.6 | 712.8 | 822.5 | 858.8 | |
| Growth %, YoY | — | +53.2 | +18.5 | +15.4 | — | |
| EBITDA | 31.7 | 56.2 | 73.3 | 90.7 | 96.3 | |
| Margin % | 8.08 | 9.35 | 10.29 | 11.02 | 11.21 | |
| EBIT | 23.1 | 41.4 | 57.2 | 69.6 | 73.6 | |
| Net Income | 28.1 | 38.7 | 53.3 | 61.9 | 64.9 | |
| Margin % | 7.16 | 6.44 | 7.47 | 7.53 | 7.56 | |
| EPS, Adj (current shares) | 11.82 | 16.28 | 22.39 | 26.04 | 27.28 | |
| Growth %, YoY | — | +37.7 | +37.6 | +16.3 | — | |
| Cash from Operations | 48.2 | 27.4 | 83.8 | 37.1 | — | |
| Capital Expenditures | -46.4 | -34.4 | -48.0 | -90.4 | — | |
| Free Cash Flow | 1.8 | -7.0 | 35.8 | -53.3 | -53.3 | |
Prices at the 30 October 2026 close · figures from the company's filings with NSE
Ndr Auto Components (NSE: NDRAUTO) had a market capitalisation of ₹1,535 crore at the 30 October 2026 close (₹645.25 a share), a PE ratio of 23.6 on the last four quarters' profit and a price-to-book ratio of 4.29. In FY26 its consolidated net profit was ₹61.9 crore on revenue of ₹823 crore; in Q1 FY27 (April–June 2026) it was ₹16.4 crore, up 20.7% year on year. It had no borrowings on 31 March 2026. Promoters held 73.36% of the shares on 30 September 2026.
Ndr Auto Components' PE ratio is 23.6 at the 30 October 2026 close (₹645.25 a share): a market capitalisation of ₹1,535 crore divided by consolidated net profit of ₹64.9 crore over the last four quarters (Q2 FY26 to Q1 FY27). On FY26 net profit (₹61.9 crore) it is 24.8.
Ndr Auto Components' price-to-book (PB) ratio is 4.29 at the 30 October 2026 close: a market capitalisation of ₹1,535 crore divided by shareholders' equity (book value) of ₹358 crore on 31 March 2026. That is a book value of ₹150.39 per share against a share price of ₹645.25.
Ndr Auto Components' book value per share was ₹150.39 on 31 March 2026: shareholders' equity of ₹358 crore divided by the 2.38 crore shares in issue, up 18.3% from ₹127.10 a year earlier. The share price at the 30 October 2026 close was ₹645.25.
Ndr Auto Components' market capitalisation was ₹1,535 crore at the 30 October 2026 close: 2.38 crore shares at ₹645.25 each.
Yes. Ndr Auto Components had no borrowings on 31 March 2026 (consolidated balance sheet), and it held ₹23.3 crore of cash, bank balances and current investments.
In 2026, Ndr Auto Components has declared one dividend: ₹4 with record date 20 July 2026.
Ndr Auto Components' debt-to-equity ratio was 0.00 on 31 March 2026: no borrowings against total equity of ₹358 crore. A year earlier, on 31 March 2025, it was 0.00.
Ndr Auto Components' net worth — shareholders' equity in its consolidated balance sheet — was ₹358 crore on 31 March 2026, up 18.3% from ₹302 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹1,535 crore at the 30 October 2026 close.
Ndr Auto Components' basic earnings per share (EPS) were ₹26.04 in FY26, against ₹22.39 in FY25. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to ₹27.29.
In FY26, Ndr Auto Components' return on equity (ROE) was 18.8% and its return on capital employed (ROCE) was 18.6%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 19.2% and ROCE 18.7%.
Ndr Auto Components' dividend yield is 0.62% at the 30 October 2026 close: dividends of ₹4 a share that went ex-dividend in the 12 months before that day, divided by the share price of ₹645.25. They were ₹4 on 20 July 2026.
Promoters held 73.36% of Ndr Auto Components on 30 September 2026, up 0.23 percentage points from 73.13% the previous quarter and up 0.23 percentage points from 73.13% a year earlier, according to the shareholding pattern filed with NSE.
On 30 September 2026, Ndr Auto Components' shares were held by promoters 73.36%, foreign portfolio investors (FII/FPI) 0.05%, domestic institutions (DII) 0.01% and retail and other non-institutional investors 26.58%. Over the year, FII holding was down 0.13 percentage points from 0.18% and DII holding was up 0.01 percentage points from 0.00%.
On FY26 consolidated figures, against Rico Auto Industries, Studds Accessories and RACL Geartech: Ndr Auto Components' operating margin of 8.5% is the third highest of the four (Rico Auto Industries 5.0%, Studds Accessories 15.9%, RACL Geartech 15.0%; peer average 12.0%); its return on equity of 18.8% is the highest of the four (Rico Auto Industries 6.7%, Studds Accessories 15.8%, RACL Geartech 16.9%; peer average 13.1%).
At the 30 October 2026 closing prices, on FY26 net profit, Ndr Auto Components' PE ratio is 24.8, the third highest of the four: Rico Auto Industries 26.6, Studds Accessories 18.8 and RACL Geartech 34.1, a peer average of 26.5. Each is the company's market capitalisation at that price divided by its FY26 net profit.
In FY26, Ndr Auto Components generated ₹37.1 crore of cash from operations and spent ₹90.4 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of −₹53.3 crore. In FY25 it was ₹35.8 crore.
Ndr Auto Components' latest results are for Q1 FY27 (April–June 2026), filed on 10 August 2026: consolidated net profit ₹16.4 crore, up 20.7% from ₹13.6 crore in Q1 FY26; revenue from operations ₹221 crore, up 19.6% year on year.
In FY26 (April 2025–March 2026), Ndr Auto Components' consolidated net profit was ₹61.9 crore, up 16.3% from ₹53.3 crore in FY25, on revenue from operations of ₹823 crore (up 15.4%). Over three years, from FY23, net profit was up 120.4%.
Ndr Auto Components will announce its Q2 FY27 results (July–September 2026) on Wednesday, 4 November 2026, the date of the board meeting it has notified to the exchanges.
In FY26, Ndr Auto Components earned net profit of ₹61.9 crore on revenue of ₹823 crore, against ₹50.5 crore on ₹2,478 crore for Rico Auto Industries. Ndr Auto Components' operating margin was 8.5% (Rico Auto Industries 5.0%) and its return on equity 18.8% (Rico Auto Industries 6.7%). At the 30 October 2026 close, Ndr Auto Components' market capitalisation was ₹1,535 crore against ₹1,342 crore for Rico Auto Industries, and its PE ratio on FY26 profit 24.8 against 26.6.
From Ndr Auto Components' own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 30 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.