| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 221 | 185 | +19.6% |
| EBITDA | 25.3 | 19.9 | +27.6% |
| EBITDA margin | 11.5% | 10.7% | +0.7 pts |
| Profit before tax | 19.3 | 15.0 | +28.6% |
| Net profit | 16.4 | 13.6 | +20.6% |
| EPS | ₹6.90 | ₹5.72 | +20.6% |
| Tap a line for its trend | Q1 FY27Jun 2026 | Q4 FY26Mar 2026 | Q3 FY26Dec 2025 | Q2 FY26Sep 2025 | Q1 FY26Jun 2025 | Q4 FY25Mar 2025 | Q3 FY25Dec 2024 | Q2 FY25Sep 2024 | Q1 FY25Jun 2024 | Q4 FY24Mar 2024 | Q3 FY24Dec 2023 | Q2 FY24Sep 2023 | Earlier quartersAlpha Plus |
|---|
| 221 | 229 | 208 | 200 | 185 | 192 | 175 | 174 | 171 | 176 | 140 | 158 | Earlier quartersEvery year the company has filed comes with Alpha Plus. | |
| 1.1 | 0.8 | 0.7 | 0.8 | 0.6 | 1.2 | 1.0 | 1.3 | 0.8 | 0.9 | 0.8 | 0.6 | ||
| 223 | 230 | 209 | 201 | 186 | 193 | 176 | 176 | 172 | 177 | 141 | 158 | ||
Expenses | |||||||||||||
| 160 | 169 | 160 | 150 | 136 | 145 | 134 | 134 | 131 | 138 | 109 | 122 | ||
| 2.3 | 1.8 | −2.2 | −1.5 | −0.2 | −0.4 | −1.6 | −0.4 | 0.8 | −0.1 | −0.9 | −0.4 | ||
| 7.9 | 7.5 | 7.3 | 7.3 | 6.6 | 6.4 | 5.1 | 5.2 | 4.9 | 4.7 | 4.2 | 4.1 | ||
| 0.7 | 1.0 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.7 | ||
| 6.4 | 5.8 | 5.6 | 5.0 | 4.8 | 4.2 | 4.0 | 4.0 | 3.9 | 3.8 | 3.9 | 3.6 | ||
| 25.8 | 24.2 | 21.0 | 21.9 | 23.0 | 20.6 | 19.4 | 17.7 | 17.5 | 16.6 | 15.4 | 16.4 | ||
| 203 | 209 | 192 | 184 | 171 | 176 | 161 | 162 | 159 | 164 | 132 | 147 | ||
| 25.3 | 26.5 | 22.7 | 21.8 | 19.9 | 20.7 | 18.6 | 17.3 | 16.7 | 16.4 | 12.9 | 15.4 | ||
| 19.0 | 20.7 | 17.1 | 16.8 | 15.1 | 16.5 | 14.6 | 13.4 | 12.8 | 12.6 | 9.1 | 11.8 | ||
Profit | |||||||||||||
| 19.3 | 20.5 | 17.0 | 16.8 | 15.0 | 16.9 | 14.8 | 13.9 | 12.8 | 12.8 | 9.1 | 11.6 | ||
| 0.0 | 0.0 | −0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 19.3 | 20.5 | 16.4 | 16.8 | 15.0 | 16.9 | 14.8 | 13.9 | 12.8 | 12.8 | 9.1 | 11.6 | ||
| 5.1 | 5.3 | 3.9 | 4.6 | 3.9 | 3.9 | 3.7 | 3.8 | 3.3 | 3.1 | 2.1 | 2.9 | ||
| −0.4 | −0.0 | −0.1 | 0.2 | −0.1 | 0.0 | −0.2 | 0.2 | −0.1 | 0.2 | 0.2 | 0.0 | ||
| 4.7 | 5.2 | 3.9 | 4.8 | 3.8 | 4.0 | 3.5 | 4.0 | 3.2 | 3.2 | 2.3 | 2.9 | ||
| 1.8 | 3.1 | 2.7 | 2.8 | 2.4 | 3.5 | 2.1 | 2.0 | 2.0 | 2.0 | 1.7 | 1.6 | ||
| 16.4 | 18.5 | 15.2 | 14.8 | 13.6 | 16.4 | 13.4 | 11.9 | 11.5 | 11.6 | 8.5 | 10.3 | ||
| 14.6 | 15.3 | 12.5 | 12.0 | 11.2 | 12.9 | 11.3 | 9.9 | 9.6 | 9.6 | 6.8 | 8.7 | ||
| 0.0 | 0.2 | −0.1 | −0.0 | −0.0 | 0.1 | −0.1 | −0.0 | −0.0 | −0.2 | 0.0 | 0.0 | ||
| 16.4 | 18.6 | 15.1 | 14.8 | 13.6 | 16.4 | 13.3 | 11.9 | 11.5 | 11.4 | 8.6 | 10.3 | ||
| 16.4 | 18.5 | 15.2 | — | — | 16.4 | 13.4 | 11.9 | 11.5 | 11.6 | 8.5 | 10.3 | ||
Per share | |||||||||||||
| ₹6.90 | ₹7.76 | ₹6.39 | ₹6.24 | ₹5.72 | ₹6.89 | ₹5.63 | ₹5.02 | ₹9.70 | ₹9.76 | ₹7.18 | ₹8.67 | ||
| ₹6.90 | ₹7.76 | ₹6.39 | ₹6.24 | ₹5.72 | ₹6.89 | ₹5.63 | ₹5.02 | ₹9.70 | ₹9.76 | ₹7.18 | ₹8.67 | ||
Other comprehensive income — detail | |||||||||||||
| 0.0 | 0.2 | −0.1 | −0.0 | −0.0 | 0.1 | — | — | — | — | — | — | ||
| 0.0 | 0.2 | −0.2 | −0.0 | −0.0 | 0.1 | −0.1 | −0.0 | −0.0 | −0.2 | 0.0 | 0.0 | ||
| 0.0 | 0.1 | −0.0 | −0.0 | −0.0 | 0.0 | — | — | — | — | — | — | ||
| — | — | — | — | — | — | −0.0 | −0.0 | −0.0 | −0.0 | 0.0 | 0.0 | ||
| 16.4 | 18.5 | 15.2 | — | — | 16.4 | 13.4 | 11.9 | 11.5 | 11.6 | 8.5 | 10.3 | ||
Per share — as-filed variants | |||||||||||||
| ₹6.90 | ₹7.76 | ₹6.39 | ₹6.24 | ₹5.72 | ₹6.89 | ₹5.63 | ₹5.02 | ₹9.70 | ₹9.76 | ₹7.18 | ₹8.67 | ||
| ₹6.90 | ₹7.76 | ₹6.39 | ₹6.24 | ₹5.72 | ₹6.89 | ₹5.63 | ₹5.02 | ₹9.70 | ₹9.76 | ₹7.18 | ₹8.67 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||||||||||
| 59.0 | 58.2 | 50.9 | 51.0 | 49.5 | 47.7 | 43.0 | 40.3 | 39.1 | 37.7 | 32.6 | 35.9 | ||
| 26.6% | 25.4% | 24.5% | 25.5% | 26.7% | 24.8% | 24.6% | 23.1% | 22.9% | 21.4% | 23.2% | 22.8% | ||
Adjusted (ex-exceptional items) — derived | |||||||||||||
| 19.3 | 20.5 | 17.0 | 16.8 | 15.0 | 16.9 | 14.8 | 13.9 | 12.8 | 12.8 | 9.1 | 11.6 | ||
| 0.0 | 0.0 | −0.6 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 16.4 | 18.5 | 15.7 | 14.8 | 13.6 | 16.4 | 13.4 | 11.9 | 11.5 | 11.6 | 8.5 | 10.3 | ||
| ₹6.90 | ₹7.76 | ₹6.60 | ₹6.24 | ₹5.72 | ₹6.89 | ₹5.63 | ₹5.02 | ₹9.70 | ₹9.76 | ₹7.18 | ₹8.67 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 3 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 157.6 | 140.3 | 176.1 | 171.3 | 174.2 | 175.2 | 192.0 | 185.2 | 200.0 | 208.3 | 229.1 | 221.5 | |
| Other Income | 0.6 | 0.8 | 0.9 | 0.8 | 1.3 | 1.0 | 1.2 | 0.6 | 0.8 | 0.7 | 0.8 | 1.1 | |
| Total Income | 158.2 | 141.1 | 177.0 | 172.1 | 175.6 | 176.2 | 193.2 | 185.8 | 200.8 | 209.0 | 229.9 | 222.6 | |
| Expenses | |||||||||||||
| + Cost of Materials Consumed | 122.1 | 108.5 | 138.4 | 131.3 | 134.3 | 133.8 | 144.7 | 136.0 | 150.4 | 159.5 | 169.1 | 160.2 | |
| + Changes in Inventories | -0.4 | -0.9 | -0.1 | 0.8 | -0.4 | -1.6 | -0.4 | -0.2 | -1.5 | -2.2 | 1.8 | 2.3 | |
| + Employee Benefit Expense | 4.1 | 4.2 | 4.7 | 4.9 | 5.2 | 5.1 | 6.4 | 6.6 | 7.3 | 7.3 | 7.5 | 7.9 | |
| + Finance Costs | 0.7 | 0.7 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.7 | 0.8 | 0.8 | 1.0 | 0.7 | |
| + Depreciation & Amortisation | 3.6 | 3.9 | 3.8 | 3.9 | 4.0 | 4.0 | 4.2 | 4.8 | 5.0 | 5.6 | 5.8 | 6.4 | |
| + Other Expenses | 16.4 | 15.4 | 16.6 | 17.5 | 17.7 | 19.4 | 20.6 | 23.0 | 21.9 | 21.0 | 24.2 | 25.8 | |
| Total Expenses | 146.6 | 131.9 | 164.2 | 159.3 | 161.7 | 161.4 | 176.4 | 170.8 | 184.0 | 192.0 | 209.3 | 203.2 | |
| EBITDA | 15.4 | 12.9 | 16.4 | 16.7 | 17.3 | 18.6 | 20.7 | 19.9 | 21.8 | 22.7 | 26.5 | 25.3 | |
| EBIT | 11.8 | 9.1 | 12.6 | 12.8 | 13.4 | 14.6 | 16.5 | 15.1 | 16.8 | 17.1 | 20.7 | 19.0 | |
| Profit | |||||||||||||
| PBT before Exceptional Items | 11.6 | 9.1 | 12.8 | 12.8 | 13.9 | 14.8 | 16.9 | 15.0 | 16.8 | 17.0 | 20.5 | 19.3 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | 0.0 | 0.0 | |
| Pretax Income | 11.6 | 9.1 | 12.8 | 12.8 | 13.9 | 14.8 | 16.9 | 15.0 | 16.8 | 16.4 | 20.5 | 19.3 | |
| + Current Tax | 2.9 | 2.1 | 3.1 | 3.3 | 3.8 | 3.7 | 3.9 | 3.9 | 4.6 | 3.9 | 5.3 | 5.1 | |
| + Deferred Tax | 0.0 | 0.2 | 0.2 | -0.1 | 0.2 | -0.2 | 0.0 | -0.1 | 0.2 | -0.1 | -0.0 | -0.4 | |
| Tax Expense | 2.9 | 2.3 | 3.2 | 3.2 | 4.0 | 3.5 | 4.0 | 3.8 | 4.8 | 3.9 | 5.2 | 4.7 | |
| + Share of Associates & JVs | 1.6 | 1.7 | 2.0 | 2.0 | 2.0 | 2.1 | 3.5 | 2.4 | 2.8 | 2.7 | 3.1 | 1.8 | |
| Net Income | 10.3 | 8.5 | 11.6 | 11.5 | 11.9 | 13.4 | 16.4 | 13.6 | 14.8 | 15.2 | 18.5 | 16.4 | |
| + Net Income — Continuing Ops | 8.7 | 6.8 | 9.6 | 9.6 | 9.9 | 11.3 | 12.9 | 11.2 | 12.0 | 12.5 | 15.3 | 14.6 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.2 | -0.0 | -0.0 | -0.1 | 0.1 | -0.0 | -0.0 | -0.1 | 0.2 | 0.0 | |
| Total Comprehensive Income | 10.3 | 8.6 | 11.4 | 11.5 | 11.9 | 13.3 | 16.4 | 13.6 | 14.8 | 15.1 | 18.6 | 16.4 | |
| Net Income to Common | 10.3 | 8.5 | 11.6 | 11.5 | 11.9 | 13.4 | 16.4 | — | — | 15.2 | 18.5 | 16.4 | |
| Per Share | |||||||||||||
| Basic EPS | 8.67 | 7.18 | 9.76 | 9.70 | 5.02 | 5.63 | 6.89 | 5.72 | 6.24 | 6.39 | 7.76 | 6.90 | |
| Diluted EPS | 8.67 | 7.18 | 9.76 | 9.70 | 5.02 | 5.63 | 6.89 | 5.72 | 6.24 | 6.39 | 7.76 | 6.90 | |
| Other Comprehensive Income — detail | |||||||||||||
| + Other Comprehensive Income | — | — | — | — | — | — | 0.1 | -0.0 | -0.0 | -0.1 | 0.2 | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.0 | -0.2 | -0.0 | -0.0 | -0.1 | 0.1 | -0.0 | -0.0 | -0.2 | 0.2 | 0.0 | |
| + Tax on Items NOT to be Reclassified | — | — | — | — | — | — | 0.0 | -0.0 | -0.0 | -0.0 | 0.1 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.0 | -0.0 | -0.0 | -0.0 | -0.0 | — | — | — | — | — | — | |
| Comprehensive Income — Owners of Parent | 10.3 | 8.5 | 11.6 | 11.5 | 11.9 | 13.4 | 16.4 | — | — | 15.2 | 18.5 | 16.4 | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS — Continuing Operations | 8.67 | 7.18 | 9.76 | 9.70 | 5.02 | 5.63 | 6.89 | 5.72 | 6.24 | 6.39 | 7.76 | 6.90 | |
| Diluted EPS — Continuing Operations | 8.67 | 7.18 | 9.76 | 9.70 | 5.02 | 5.63 | 6.89 | 5.72 | 6.24 | 6.39 | 7.76 | 6.90 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||||||||
| Gross Profit | 35.9 | 32.6 | 37.7 | 39.1 | 40.3 | 43.0 | 47.7 | 49.5 | 51.0 | 50.9 | 58.2 | 59.0 | |
| Gross Margin % | 22.78 | 23.24 | 21.42 | 22.85 | 23.12 | 24.55 | 24.83 | 26.70 | 25.49 | 24.46 | 25.40 | 26.64 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||||||||
| Pretax Income (Adjusted, as filed) | 11.6 | 9.1 | 12.8 | 12.8 | 13.9 | 14.8 | 16.9 | 15.0 | 16.8 | 17.0 | 20.5 | 19.3 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -0.6 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 10.3 | 8.5 | 11.6 | 11.5 | 11.9 | 13.4 | 16.4 | 13.6 | 14.8 | 15.7 | 18.5 | 16.4 | |
| EPS Adj | 8.67 | 7.18 | 9.76 | 9.70 | 5.02 | 5.63 | 6.89 | 5.72 | 6.24 | 6.60 | 7.76 | 6.90 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 11.9 | 11.9 | 11.9 | 11.9 | 23.8 | 23.8 | 23.8 | 23.8 | 32.8 | 23.8 | 23.8 | 23.8 | |
Ndr Auto Components (NSE: NDRAUTO) will announce its Q2 FY27 results (July–September 2026) on Wednesday, 4 November 2026, according to the board-meeting notice it filed on 29 October 2026. Its latest results are for Q1 FY27 (April–June 2026). Consolidated net profit was ₹16.4 crore, up 20.7% from ₹13.6 crore in Q1 FY26 and down 11.1% from ₹18.5 crore in Q4 FY26. Revenue from operations was ₹221 crore, up 19.6% year on year and down 3.3% from the previous quarter.
On 4 November 2026, the date of the board meeting called to approve them (notice filed with the exchanges on 29 October 2026). Last year it reported Q2 FY26 on 6 November 2025.
With the same quarter a year earlier, Q2 FY26 (July–September 2025), when consolidated net profit was ₹14.8 crore and revenue from operations ₹200 crore. The latest quarter, Q1 FY27, had a net profit of ₹16.4 crore and revenue of ₹221 crore.
Consolidated net profit was ₹61.9 crore in FY26 (April 2025–March 2026), up 16.3% from ₹53.3 crore in FY25. It was ₹38.7 crore in FY24 and ₹28.1 crore in FY23: up 120.4% over three years, 30.1% a year on average.
Consolidated net profit was ₹16.4 crore, up 20.7% from ₹13.6 crore in Q1 FY26 and down 11.1% from ₹18.5 crore in Q4 FY26. Revenue from operations was ₹221 crore, up 19.6% year on year and down 3.3% from the previous quarter.
Net profit by quarter: ₹14.8 crore in Q2 FY26, ₹15.2 crore in Q3 FY26, ₹18.5 crore in Q4 FY26 and ₹16.4 crore in Q1 FY27. That is ₹64.9 crore over the four quarters, up 17.3% from ₹55.3 crore in the four quarters before. Revenue from operations: ₹200 crore, ₹208 crore, ₹229 crore and ₹221 crore.
Revenue from operations was ₹823 crore in FY26 (April 2025–March 2026), up 15.4% from ₹713 crore in FY25. It was ₹602 crore in FY24 and ₹393 crore in FY23: up 109.4% over three years, 27.9% a year on average.
From Ndr Auto Components' own consolidated results filings to NSE, in ₹ crore as filed; the date from its board-meeting notices.
Consolidated figures from the company's filings to NSE. Every company's results dates this season are in the Q2 FY27 results calendar, part of Alpha Plus.