Marico enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
1,04,377————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
2,3522,3521,696487785
284284291337157
355355379383475
1,02,664————
−1,997−1,997−1,317−104−310
₹789.72————
4,8494,8494,6454,5524,431
7.3%7.3%8.2%8.4%10.7%
0.00×————
7.17×————
41.20×————
45.05×————
58.17×————
Reference items — trailing FY values
14,30913,61110,8319,6539,764
2,4922,3282,1392,0261,810
2,2792,1261,9611,8681,655
—2,0841,3631,4361,419
1,7651,7651,2021,2831,237
—1,7541,1881,2681,224
—319161153182
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

MARICO₹802.90

Marico Ltd.

· FMCG & Retail
₹ CrorePeersHINDUNILVRDABURGODREJCPCOLPALPATANJALIRADICOGODFRYPHLPVBLMcap ₹1.04L Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————1,04,377.0
- Cash, Equiv & ST Investments785.0487.01,696.02,352.02,352.0
+ Minority Interest157.0337.0291.0284.0284.0
+ Total Debt475.0383.0379.0355.0355.0
Enterprise Value————1,02,664.0
Net Debt (memo)-310.0-104.0-1,317.0-1,997.0-1,997.0
EV per Share————789.72
Total Capital4,431.04,552.04,645.04,849.04,849.0
Total Debt/Total Capital10.728.418.167.327.32
Total Debt/EV————0.00
EV/Sales————7.17
EV/EBITDA————41.20
EV/EBIT————45.05
EV/Free Cash Flow————58.17
Reference Items — Trailing FY Values
Sales9,764.09,653.010,831.013,611.014,309.0
EBITDA1,810.02,026.02,139.02,328.02,492.0
EBIT1,655.01,868.01,961.02,126.02,279.0
Operating Cash Flow1,419.01,436.01,363.02,084.0—
Free Cash Flow1,237.01,283.01,202.01,765.01,765.0
FCFF (free cash flow to the firm)1,224.21,268.41,187.91,754.2—
Capital Expenditure182.0153.0161.0319.0—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.