| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,04,377 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 2,352 | 2,352 | 1,696 | 487 | 785 | ||
| 284 | 284 | 291 | 337 | 157 | ||
| 355 | 355 | 379 | 383 | 475 | ||
| 1,02,664 | — | — | — | — | ||
| −1,997 | −1,997 | −1,317 | −104 | −310 | ||
| ₹789.72 | — | — | — | — | ||
| 4,849 | 4,849 | 4,645 | 4,552 | 4,431 | ||
| 7.3% | 7.3% | 8.2% | 8.4% | 10.7% | ||
| 0.00× | — | — | — | — | ||
| 7.17× | — | — | — | — | ||
| 41.20× | — | — | — | — | ||
| 45.05× | — | — | — | — | ||
| 58.17× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 14,309 | 13,611 | 10,831 | 9,653 | 9,764 | ||
| 2,492 | 2,328 | 2,139 | 2,026 | 1,810 | ||
| 2,279 | 2,126 | 1,961 | 1,868 | 1,655 | ||
| — | 2,084 | 1,363 | 1,436 | 1,419 | ||
| 1,765 | 1,765 | 1,202 | 1,283 | 1,237 | ||
| — | 1,754 | 1,188 | 1,268 | 1,224 | ||
| — | 319 | 161 | 153 | 182 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,04,377.0 | |
| - Cash, Equiv & ST Investments | 785.0 | 487.0 | 1,696.0 | 2,352.0 | 2,352.0 | |
| + Minority Interest | 157.0 | 337.0 | 291.0 | 284.0 | 284.0 | |
| + Total Debt | 475.0 | 383.0 | 379.0 | 355.0 | 355.0 | |
| Enterprise Value | — | — | — | — | 1,02,664.0 | |
| Net Debt (memo) | -310.0 | -104.0 | -1,317.0 | -1,997.0 | -1,997.0 | |
| EV per Share | — | — | — | — | 789.72 | |
| Total Capital | 4,431.0 | 4,552.0 | 4,645.0 | 4,849.0 | 4,849.0 | |
| Total Debt/Total Capital | 10.72 | 8.41 | 8.16 | 7.32 | 7.32 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 7.17 | |
| EV/EBITDA | — | — | — | — | 41.20 | |
| EV/EBIT | — | — | — | — | 45.05 | |
| EV/Free Cash Flow | — | — | — | — | 58.17 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 9,764.0 | 9,653.0 | 10,831.0 | 13,611.0 | 14,309.0 | |
| EBITDA | 1,810.0 | 2,026.0 | 2,139.0 | 2,328.0 | 2,492.0 | |
| EBIT | 1,655.0 | 1,868.0 | 1,961.0 | 2,126.0 | 2,279.0 | |
| Operating Cash Flow | 1,419.0 | 1,436.0 | 1,363.0 | 2,084.0 | — | |
| Free Cash Flow | 1,237.0 | 1,283.0 | 1,202.0 | 1,765.0 | 1,765.0 | |
| FCFF (free cash flow to the firm) | 1,224.2 | 1,268.4 | 1,187.9 | 1,754.2 | — | |
| Capital Expenditure | 182.0 | 153.0 | 161.0 | 319.0 | — | |