In ₹ Crore except Per Share Latest Annual | MARICO FY26 | HINDUNILVR FY26 | DABUR FY26 | GODREJCP FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 58.95× | ◆ 30.27× | 35.22× | 47.72× | 35.22× +67% | |
| P/B | 23.23× | 9.29× | ◆ 5.66× | 7.02× | 7.02× +231% | |
| EV/EBITDA | 43.98× | 29.80× | ◆ 25.71× | 28.56× | 28.56× +54% | |
| Market Cap | ₹1.04L Cr | ₹4.55L Cr | ₹66,771 Cr | ₹88,824 Cr | ₹88,824 Cr +18% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 11.71% | 2.10% | 4.59% | 4.46% | 4.46% +163% | |
| Revenue CAGR 5Y | ◆ 11.08% | 6.51% | 6.65% | 6.60% | 6.60% +68% | |
| Net Income CAGR 3Y | 11.10% | ◆ 14.08% | 3.18% | 3.02% | 3.18% +249% | |
| Revenue YoY (latest Q) | ◆ 21.42% | 5.01% | 10.57% | 15.39% | 10.57% +103% | |
| Net Income YoY (latest Q) | ◆ 27.10% | -3.18% | 15.32% | 11.51% | 11.51% +135% | |
| Profitability | ||||||
| EBITDA Margin | 17.10% | ◆ 23.35% | 18.59% | 20.79% | 20.79% -18% | |
| Net Income Margin | 13.32% | ◆ 23.36% | 14.16% | 12.26% | 14.16% -6% | |
| Return on Common Equity | ◆ 39.21% | 30.69% | 16.06% | 14.71% | 16.06% +144% | |
| Return on Capital Employed | ◆ 35.59% | 21.37% | 16.20% | 21.20% | 21.20% +68% | |
| Return on Assets | 18.00% | ◆ 18.88% | 10.69% | 8.73% | 10.69% +68% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.08× | ◆ 0.00× | 0.09× | 0.33× | 0.09× -11% | |
| Interest Coverage | ◆ 40.11× | 33.47× | 13.64× | 8.71× | 13.64× +194% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹13,611 Cr | ₹64,468 Cr | ₹13,193 Cr | ₹15,178 Cr | ₹15,178 Cr -10% | |
| Net Income | ₹1,813 Cr | ₹15,059 Cr | ₹1,869 Cr | ₹1,861 Cr | ₹1,869 Cr -3% | |
| Total Assets | ₹10,075 Cr | ₹79,752 Cr | ₹17,480 Cr | ₹21,334 Cr | ₹21,334 Cr -53% | |
| EPS | ₹13.62 | ₹64.01 | ₹10.69 | ₹18.19 | ₹18.19 -25% | |
| Book Value per Share | ₹34.57 | ₹208.54 | ₹66.54 | ₹123.66 | ₹123.66 -72% | |