Marico profit and loss

Latest FY26

Revenue: ₹13,611cr+25.7% on FY25
EBITDA: ₹2,328cr+8.8% on FY25
Net profit: ₹1,813cr+9.3% on FY25
EPS: ₹13.62+8.2% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	14,309	13,611	10,831	9,653	9,764	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	196	204	208	142	144
	14,505	13,815	11,039	9,795	9,908
	6,764	6,197	4,572	3,941	4,649
	1,736	1,565	960	752	541
	−559	−203	−144	55.0	161
	965	916	831	743	653
	64.0	53.0	53.0	73.0	56.0
	213	202	178	158	155
	2,911	2,808	2,473	2,136	1,950
	12,094	11,538	8,923	7,858	8,165
	2,492	2,328	2,139	2,026	1,810
	2,279	2,126	1,961	1,868	1,655
Profit
	2,411	2,277	2,116	1,937	1,743
	2,411	2,277	2,116	1,937	1,743
	586	543	480	353	377
	−127	−79.0	−22.0	82.0	44.0
	459	464	458	435	421
	1,952	1,813	1,658	1,502	1,322
	1,952	1,813	1,658	1,502	1,322
	94.1	66.8	−74.0	−73.3	−32.0
	2,046	1,880	1,584	1,429	1,290
	1,888	1,762	1,629	1,481	1,302
	64.0	51.0	29.0	21.0	20.0
Per share
	₹14.59	₹13.62	₹12.59	₹11.46	₹10.08
	₹14.56	₹13.59	₹12.56	₹11.43	₹10.05
Other comprehensive income — detail
	94.1	66.8	−74.0	—	—
	−2.0	−2.0	−0.5	2.0	2.0
	−0.6	0.1	−0.1	—	—
	—	—	—	−0.2	0.0
	93.8	66.8	−73.3	−75.3	−34.0
	−1.7	−2.0	0.3	—	—
	—	—	—	0.2	0.0
	1,979	1,826	1,560	1,409	1,270
	67.2	54.0	24.0	20.0	20.0
Per share — as-filed variants
	₹14.59	₹13.62	₹12.59	₹11.46	₹10.08
	₹14.56	₹13.59	₹12.56	₹11.43	₹10.05
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	6,368	6,052	5,443	4,905	4,413
	44.5%	44.5%	50.3%	50.8%	45.2%
Adjusted (ex-exceptional items) — derived
	2,411	2,277	2,116	1,937	1,743
	1,952	1,813	1,658	1,502	1,322
	₹14.59	₹13.62	₹12.59	₹11.46	₹10.08

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MARICO₹802.90

Marico Ltd.

· FMCG & Retail

Annual Quarterly₹ CrorePeersHINDUNILVR DABUR GODREJCP COLPAL PATANJALI RADICO GODFRYPHLP VBLMcap ₹1.04L Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	9,764.0	9,653.0	10,831.0	13,611.0	14,309.0
Other Income	144.0	142.0	208.0	204.0	196.0
Total Income	9,908.0	9,795.0	11,039.0	13,815.0	14,505.0
Expenses
+ Cost of Materials Consumed	4,649.0	3,941.0	4,572.0	6,197.0	6,764.0
+ Purchases of Stock-in-Trade	541.0	752.0	960.0	1,565.0	1,736.0
+ Changes in Inventories	161.0	55.0	-144.0	-203.0	-559.0
+ Employee Benefit Expense	653.0	743.0	831.0	916.0	965.0
+ Finance Costs	56.0	73.0	53.0	53.0	64.0
+ Depreciation & Amortisation	155.0	158.0	178.0	202.0	213.0
+ Other Expenses	1,950.0	2,136.0	2,473.0	2,808.0	2,911.0
Total Expenses	8,165.0	7,858.0	8,923.0	11,538.0	12,094.0
EBITDA	1,810.0	2,026.0	2,139.0	2,328.0	2,492.0
EBIT	1,655.0	1,868.0	1,961.0	2,126.0	2,279.0
Profit
PBT before Exceptional Items	1,743.0	1,937.0	2,116.0	2,277.0	2,411.0
Pretax Income	1,743.0	1,937.0	2,116.0	2,277.0	2,411.0
+ Current Tax	377.0	353.0	480.0	543.0	586.0
+ Deferred Tax	44.0	82.0	-22.0	-79.0	-127.0
Tax Expense	421.0	435.0	458.0	464.0	459.0
Net Income	1,322.0	1,502.0	1,658.0	1,813.0	1,952.0
+ Net Income — Continuing Ops	1,322.0	1,502.0	1,658.0	1,813.0	1,952.0
+ Other Comprehensive Income	-32.0	-73.3	-74.0	66.8	94.1
Total Comprehensive Income	1,290.0	1,428.7	1,584.0	1,879.8	2,046.1
Net Income to Common	1,302.0	1,481.0	1,629.0	1,762.0	1,888.0
Minority Interest	20.0	21.0	29.0	51.0	64.0
Per Share
Basic EPS	10.08	11.46	12.59	13.62	14.59
Diluted EPS	10.05	11.43	12.56	13.59	14.56
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-74.0	66.8	94.1
+ Items NOT to be Reclassified to P&L	2.0	2.0	-0.5	-2.0	-2.0
+ Tax on Items NOT to be Reclassified	—	—	-0.1	0.1	-0.6
+ Tax on Items NOT to be Reclassified — alt tag	0.0	-0.2	—	—	—
+ Items to be Reclassified to P&L	-34.0	-75.3	-73.3	66.8	93.8
+ Tax on Items to be Reclassified	—	—	0.3	-2.0	-1.7
+ Tax on Items to be Reclassified — alt tag	0.0	0.2	—	—	—
Comprehensive Income — Owners of Parent	1,270.0	1,409.0	1,560.0	1,826.0	1,978.8
Comprehensive Income — Non-controlling Interests	20.0	20.0	24.0	54.0	67.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	10.08	11.46	12.59	13.62	14.59
Diluted EPS — Continuing Operations	10.05	11.43	12.56	13.59	14.56
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	4,413.0	4,905.0	5,443.0	6,052.0	6,368.0
Gross Margin %	45.20	50.81	50.25	44.46	44.50
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	1,743.0	1,937.0	2,116.0	2,277.0	2,411.0
Net Income Adj (tax-effected)	1,322.0	1,502.0	1,658.0	1,813.0	1,952.0
EPS Adj	10.08	11.46	12.59	13.62	14.59
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	129.0	129.0	129.0	130.0	130.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.