| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,309 | 13,611 | 10,831 | 9,653 | 9,764 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 196 | 204 | 208 | 142 | 144 | ||
| 14,505 | 13,815 | 11,039 | 9,795 | 9,908 | ||
Expenses | ||||||
| 6,764 | 6,197 | 4,572 | 3,941 | 4,649 | ||
| 1,736 | 1,565 | 960 | 752 | 541 | ||
| −559 | −203 | −144 | 55.0 | 161 | ||
| 965 | 916 | 831 | 743 | 653 | ||
| 64.0 | 53.0 | 53.0 | 73.0 | 56.0 | ||
| 213 | 202 | 178 | 158 | 155 | ||
| 2,911 | 2,808 | 2,473 | 2,136 | 1,950 | ||
| 12,094 | 11,538 | 8,923 | 7,858 | 8,165 | ||
| 2,492 | 2,328 | 2,139 | 2,026 | 1,810 | ||
| 2,279 | 2,126 | 1,961 | 1,868 | 1,655 | ||
Profit | ||||||
| 2,411 | 2,277 | 2,116 | 1,937 | 1,743 | ||
| 2,411 | 2,277 | 2,116 | 1,937 | 1,743 | ||
| 586 | 543 | 480 | 353 | 377 | ||
| −127 | −79.0 | −22.0 | 82.0 | 44.0 | ||
| 459 | 464 | 458 | 435 | 421 | ||
| 1,952 | 1,813 | 1,658 | 1,502 | 1,322 | ||
| 1,952 | 1,813 | 1,658 | 1,502 | 1,322 | ||
| 94.1 | 66.8 | −74.0 | −73.3 | −32.0 | ||
| 2,046 | 1,880 | 1,584 | 1,429 | 1,290 | ||
| 1,888 | 1,762 | 1,629 | 1,481 | 1,302 | ||
| 64.0 | 51.0 | 29.0 | 21.0 | 20.0 | ||
Per share | ||||||
| ₹14.59 | ₹13.62 | ₹12.59 | ₹11.46 | ₹10.08 | ||
| ₹14.56 | ₹13.59 | ₹12.56 | ₹11.43 | ₹10.05 | ||
Other comprehensive income — detail | ||||||
| 94.1 | 66.8 | −74.0 | — | — | ||
| −2.0 | −2.0 | −0.5 | 2.0 | 2.0 | ||
| −0.6 | 0.1 | −0.1 | — | — | ||
| — | — | — | −0.2 | 0.0 | ||
| 93.8 | 66.8 | −73.3 | −75.3 | −34.0 | ||
| −1.7 | −2.0 | 0.3 | — | — | ||
| — | — | — | 0.2 | 0.0 | ||
| 1,979 | 1,826 | 1,560 | 1,409 | 1,270 | ||
| 67.2 | 54.0 | 24.0 | 20.0 | 20.0 | ||
Per share — as-filed variants | ||||||
| ₹14.59 | ₹13.62 | ₹12.59 | ₹11.46 | ₹10.08 | ||
| ₹14.56 | ₹13.59 | ₹12.56 | ₹11.43 | ₹10.05 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 6,368 | 6,052 | 5,443 | 4,905 | 4,413 | ||
| 44.5% | 44.5% | 50.3% | 50.8% | 45.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,411 | 2,277 | 2,116 | 1,937 | 1,743 | ||
| 1,952 | 1,813 | 1,658 | 1,502 | 1,322 | ||
| ₹14.59 | ₹13.62 | ₹12.59 | ₹11.46 | ₹10.08 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 9,764.0 | 9,653.0 | 10,831.0 | 13,611.0 | 14,309.0 | |
| Other Income | 144.0 | 142.0 | 208.0 | 204.0 | 196.0 | |
| Total Income | 9,908.0 | 9,795.0 | 11,039.0 | 13,815.0 | 14,505.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 4,649.0 | 3,941.0 | 4,572.0 | 6,197.0 | 6,764.0 | |
| + Purchases of Stock-in-Trade | 541.0 | 752.0 | 960.0 | 1,565.0 | 1,736.0 | |
| + Changes in Inventories | 161.0 | 55.0 | -144.0 | -203.0 | -559.0 | |
| + Employee Benefit Expense | 653.0 | 743.0 | 831.0 | 916.0 | 965.0 | |
| + Finance Costs | 56.0 | 73.0 | 53.0 | 53.0 | 64.0 | |
| + Depreciation & Amortisation | 155.0 | 158.0 | 178.0 | 202.0 | 213.0 | |
| + Other Expenses | 1,950.0 | 2,136.0 | 2,473.0 | 2,808.0 | 2,911.0 | |
| Total Expenses | 8,165.0 | 7,858.0 | 8,923.0 | 11,538.0 | 12,094.0 | |
| EBITDA | 1,810.0 | 2,026.0 | 2,139.0 | 2,328.0 | 2,492.0 | |
| EBIT | 1,655.0 | 1,868.0 | 1,961.0 | 2,126.0 | 2,279.0 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,743.0 | 1,937.0 | 2,116.0 | 2,277.0 | 2,411.0 | |
| Pretax Income | 1,743.0 | 1,937.0 | 2,116.0 | 2,277.0 | 2,411.0 | |
| + Current Tax | 377.0 | 353.0 | 480.0 | 543.0 | 586.0 | |
| + Deferred Tax | 44.0 | 82.0 | -22.0 | -79.0 | -127.0 | |
| Tax Expense | 421.0 | 435.0 | 458.0 | 464.0 | 459.0 | |
| Net Income | 1,322.0 | 1,502.0 | 1,658.0 | 1,813.0 | 1,952.0 | |
| + Net Income — Continuing Ops | 1,322.0 | 1,502.0 | 1,658.0 | 1,813.0 | 1,952.0 | |
| + Other Comprehensive Income | -32.0 | -73.3 | -74.0 | 66.8 | 94.1 | |
| Total Comprehensive Income | 1,290.0 | 1,428.7 | 1,584.0 | 1,879.8 | 2,046.1 | |
| Net Income to Common | 1,302.0 | 1,481.0 | 1,629.0 | 1,762.0 | 1,888.0 | |
| Minority Interest | 20.0 | 21.0 | 29.0 | 51.0 | 64.0 | |
| Per Share | ||||||
| Basic EPS | 10.08 | 11.46 | 12.59 | 13.62 | 14.59 | |
| Diluted EPS | 10.05 | 11.43 | 12.56 | 13.59 | 14.56 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -74.0 | 66.8 | 94.1 | |
| + Items NOT to be Reclassified to P&L | 2.0 | 2.0 | -0.5 | -2.0 | -2.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.1 | 0.1 | -0.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.2 | — | — | — | |
| + Items to be Reclassified to P&L | -34.0 | -75.3 | -73.3 | 66.8 | 93.8 | |
| + Tax on Items to be Reclassified | — | — | 0.3 | -2.0 | -1.7 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | 0.2 | — | — | — | |
| Comprehensive Income — Owners of Parent | 1,270.0 | 1,409.0 | 1,560.0 | 1,826.0 | 1,978.8 | |
| Comprehensive Income — Non-controlling Interests | 20.0 | 20.0 | 24.0 | 54.0 | 67.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.08 | 11.46 | 12.59 | 13.62 | 14.59 | |
| Diluted EPS — Continuing Operations | 10.05 | 11.43 | 12.56 | 13.59 | 14.56 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 4,413.0 | 4,905.0 | 5,443.0 | 6,052.0 | 6,368.0 | |
| Gross Margin % | 45.20 | 50.81 | 50.25 | 44.46 | 44.50 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,743.0 | 1,937.0 | 2,116.0 | 2,277.0 | 2,411.0 | |
| Net Income Adj (tax-effected) | 1,322.0 | 1,502.0 | 1,658.0 | 1,813.0 | 1,952.0 | |
| EPS Adj | 10.08 | 11.46 | 12.59 | 13.62 | 14.59 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 129.0 | 129.0 | 129.0 | 130.0 | 130.0 | |