alphaveMARICO₹802.90

Marico Ltd.

₹ CrorePeersHINDUNILVR DABUR GODREJCP COLPAL PATANJALI RADICO GODFRYPHLP VBLMcap ₹1.04L Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	909.0	940.0	1,090.0	1,090.0
+ Capital Work-in-Progress	44.0	40.0	85.0	85.0
+ Investment Property	15.0	15.0	9.0	9.0
+ Goodwill	863.0	857.0	1,036.0	1,036.0
+ Other Intangibles	937.0	946.0	1,498.0	1,498.0
+ Non-current Investments	343.0	215.0	135.0	135.0
+ Long-term Loans	4.0	6.0	4.0	4.0
+ Other Non-current Financial Assets	100.0	22.0	27.0	27.0
Non-current Financial Assets	447.0	243.0	166.0	166.0
+ Deferred Tax Assets	68.0	57.0	125.0	125.0
+ Other Non-current Assets	135.0	157.0	206.0	206.0
Total Non-current Assets	3,418.0	3,255.0	4,215.0	4,215.0
Current Assets
+ Inventories	1,336.0	1,235.0	1,611.0	1,611.0
+ Current Investments	259.0	1,375.0	1,948.0	1,948.0
+ Trade Receivables	1,069.0	1,271.0	1,304.0	1,304.0
+ Cash & Cash Equivalents	228.0	321.0	404.0	404.0
+ Other Bank Balances	715.0	456.0	89.0	89.0
+ Short-term Loans	6.0	7.0	7.0	7.0
+ Other Current Financial Assets	5.0	3.0	6.0	6.0
Current Financial Assets	2,282.0	3,433.0	3,758.0	3,758.0
+ Other Current Assets	378.0	413.0	488.0	488.0
Total Current Assets	3,998.0	5,083.0	5,860.0	5,860.0
Total Assets	7,421.0	8,338.0	10,075.0	10,075.0
Equity
+ Equity Share Capital	129.0	129.0	130.0	130.0
+ Other Equity / Reserves	3,703.0	3,846.0	4,080.0	4,080.0
Equity — Owners of Parent	3,832.0	3,975.0	4,210.0	4,210.0
+ Minority Interest	337.0	291.0	284.0	284.0
Total Equity	4,169.0	4,266.0	4,494.0	4,494.0
Liabilities
+ Other Non-current Financial Liab	405.0	1,211.0	947.0	947.0
Non-current Financial Liabilities	405.0	1,211.0	947.0	947.0
+ Provisions — Non-current	1.0	1.0	1.0	1.0
+ Deferred Tax Liabilities	279.0	248.0	374.0	374.0
+ Other Non-current Liabilities	123.0	151.0	158.0	158.0
Non-current Liabilities	808.0	1,611.0	1,480.0	1,480.0
+ Borrowings — Current	383.0	379.0	355.0	355.0
+ Trade Payables	1,581.0	1,363.0	1,634.0	1,634.0
+ Other Current Financial Liab	100.0	282.0	1,660.0	1,660.0
Current Financial Liabilities	2,064.0	2,024.0	3,649.0	3,649.0
+ Provisions — Current	7.0	21.0	9.0	9.0
+ Current Tax Liabilities	83.0	92.0	76.0	76.0
+ Other Current Liabilities	290.0	324.0	367.0	367.0
Current Liabilities	2,444.0	2,461.0	4,101.0	4,101.0
Total Liabilities	3,252.0	4,072.0	5,581.0	5,581.0
Total Equity & Liabilities	7,421.0	8,338.0	10,075.0	10,075.0
Assets — additional as-filed lines
+ Non-current Assets Held for Sale	5.0	0.0	0.0	0.0
+ Current Tax Assets	2.0	2.0	3.0	3.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	89.0	146.0	146.0
+ Dues to Other Creditors — Current	—	1,274.0	1,488.0	1,488.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.