| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,090 | 940 | 909 | 808 | ||
| 85.0 | 40.0 | 44.0 | 67.0 | ||
| 9.0 | 15.0 | 15.0 | 16.0 | ||
| 1,036 | 857 | 863 | 862 | ||
| 1,498 | 946 | 937 | 560 | ||
| 135 | 215 | 343 | 518 | ||
| 4.0 | 6.0 | 4.0 | 4.0 | ||
| 27.0 | 22.0 | 100 | 32.0 | ||
| 166 | 243 | 447 | 554 | ||
| 125 | 57.0 | 68.0 | 146 | ||
| 206 | 157 | 135 | 113 | ||
| 4,215 | 3,255 | 3,418 | 3,126 | ||
Current assets | |||||
| 1,611 | 1,235 | 1,336 | 1,225 | ||
| 1,948 | 1,375 | 259 | 578 | ||
| 1,304 | 1,271 | 1,069 | 1,015 | ||
| 404 | 321 | 228 | 207 | ||
| 89.0 | 456 | 715 | 549 | ||
| 7.0 | 7.0 | 6.0 | 4.0 | ||
| 6.0 | 3.0 | 5.0 | 4.0 | ||
| 3,758 | 3,433 | 2,282 | 2,357 | ||
| 488 | 413 | 378 | 229 | ||
| 5,860 | 5,083 | 3,998 | 3,813 | ||
| 0.0 | 0.0 | 5.0 | 7.0 | ||
| 10,075 | 8,338 | 7,421 | 6,946 | ||
Equity | |||||
| 130 | 129 | 129 | 129 | ||
| 4,080 | 3,846 | 3,703 | 3,670 | ||
| 4,210 | 3,975 | 3,832 | 3,799 | ||
| 284 | 291 | 337 | 157 | ||
| 4,494 | 4,266 | 4,169 | 3,956 | ||
Liabilities | |||||
| 0.0 | 0.0 | 0.0 | 2.0 | ||
| 947 | 1,211 | 405 | 266 | ||
| 947 | 1,211 | 405 | 268 | ||
| 1.0 | 1.0 | 1.0 | 4.0 | ||
| 374 | 248 | 279 | 178 | ||
| 158 | 151 | 123 | 111 | ||
| 1,480 | 1,611 | 808 | 561 | ||
| 355 | 379 | 383 | 473 | ||
| 1,634 | 1,363 | 1,581 | 1,452 | ||
| 1,660 | 282 | 100 | 82.0 | ||
| 3,649 | 2,024 | 2,064 | 2,007 | ||
| 9.0 | 21.0 | 7.0 | 44.0 | ||
| 76.0 | 92.0 | 83.0 | 87.0 | ||
| 367 | 324 | 290 | 291 | ||
| 4,101 | 2,461 | 2,444 | 2,429 | ||
| 5,581 | 4,072 | 3,252 | 2,990 | ||
| 10,075 | 8,338 | 7,421 | 6,946 | ||
Assets — additional as-filed lines | |||||
| 3.0 | 2.0 | 2.0 | 2.0 | ||
Trade payables — MSME split | |||||
| 146 | 89.0 | — | — | ||
| 1,488 | 1,274 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 808.0 | 909.0 | 940.0 | 1,090.0 | 1,090.0 | |
| + Capital Work-in-Progress | 67.0 | 44.0 | 40.0 | 85.0 | 85.0 | |
| + Investment Property | 16.0 | 15.0 | 15.0 | 9.0 | 9.0 | |
| + Goodwill | 862.0 | 863.0 | 857.0 | 1,036.0 | 1,036.0 | |
| + Other Intangibles | 560.0 | 937.0 | 946.0 | 1,498.0 | 1,498.0 | |
| + Non-current Investments | 518.0 | 343.0 | 215.0 | 135.0 | 135.0 | |
| + Long-term Loans | 4.0 | 4.0 | 6.0 | 4.0 | 4.0 | |
| + Other Non-current Financial Assets | 32.0 | 100.0 | 22.0 | 27.0 | 27.0 | |
| Non-current Financial Assets | 554.0 | 447.0 | 243.0 | 166.0 | 166.0 | |
| + Deferred Tax Assets | 146.0 | 68.0 | 57.0 | 125.0 | 125.0 | |
| + Other Non-current Assets | 113.0 | 135.0 | 157.0 | 206.0 | 206.0 | |
| Total Non-current Assets | 3,126.0 | 3,418.0 | 3,255.0 | 4,215.0 | 4,215.0 | |
| Current Assets | ||||||
| + Inventories | 1,225.0 | 1,336.0 | 1,235.0 | 1,611.0 | 1,611.0 | |
| + Current Investments | 578.0 | 259.0 | 1,375.0 | 1,948.0 | 1,948.0 | |
| + Trade Receivables | 1,015.0 | 1,069.0 | 1,271.0 | 1,304.0 | 1,304.0 | |
| + Cash & Cash Equivalents | 207.0 | 228.0 | 321.0 | 404.0 | 404.0 | |
| + Other Bank Balances | 549.0 | 715.0 | 456.0 | 89.0 | 89.0 | |
| + Short-term Loans | 4.0 | 6.0 | 7.0 | 7.0 | 7.0 | |
| + Other Current Financial Assets | 4.0 | 5.0 | 3.0 | 6.0 | 6.0 | |
| Current Financial Assets | 2,357.0 | 2,282.0 | 3,433.0 | 3,758.0 | 3,758.0 | |
| + Other Current Assets | 229.0 | 378.0 | 413.0 | 488.0 | 488.0 | |
| Total Current Assets | 3,813.0 | 3,998.0 | 5,083.0 | 5,860.0 | 5,860.0 | |
| + Assets Held for Sale | 7.0 | 5.0 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 6,946.0 | 7,421.0 | 8,338.0 | 10,075.0 | 10,075.0 | |
| Equity | ||||||
| + Equity Share Capital | 129.0 | 129.0 | 129.0 | 130.0 | 130.0 | |
| + Other Equity / Reserves | 3,670.0 | 3,703.0 | 3,846.0 | 4,080.0 | 4,080.0 | |
| Equity — Owners of Parent | 3,799.0 | 3,832.0 | 3,975.0 | 4,210.0 | 4,210.0 | |
| + Minority Interest | 157.0 | 337.0 | 291.0 | 284.0 | 284.0 | |
| Total Equity | 3,956.0 | 4,169.0 | 4,266.0 | 4,494.0 | 4,494.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 266.0 | 405.0 | 1,211.0 | 947.0 | 947.0 | |
| Non-current Financial Liabilities | 268.0 | 405.0 | 1,211.0 | 947.0 | 947.0 | |
| + Provisions — Non-current | 4.0 | 1.0 | 1.0 | 1.0 | 1.0 | |
| + Deferred Tax Liabilities | 178.0 | 279.0 | 248.0 | 374.0 | 374.0 | |
| + Other Non-current Liabilities | 111.0 | 123.0 | 151.0 | 158.0 | 158.0 | |
| Non-current Liabilities | 561.0 | 808.0 | 1,611.0 | 1,480.0 | 1,480.0 | |
| + Borrowings — Current | 473.0 | 383.0 | 379.0 | 355.0 | 355.0 | |
| + Trade Payables | 1,452.0 | 1,581.0 | 1,363.0 | 1,634.0 | 1,634.0 | |
| + Other Current Financial Liab | 82.0 | 100.0 | 282.0 | 1,660.0 | 1,660.0 | |
| Current Financial Liabilities | 2,007.0 | 2,064.0 | 2,024.0 | 3,649.0 | 3,649.0 | |
| + Provisions — Current | 44.0 | 7.0 | 21.0 | 9.0 | 9.0 | |
| + Current Tax Liabilities | 87.0 | 83.0 | 92.0 | 76.0 | 76.0 | |
| + Other Current Liabilities | 291.0 | 290.0 | 324.0 | 367.0 | 367.0 | |
| Current Liabilities | 2,429.0 | 2,444.0 | 2,461.0 | 4,101.0 | 4,101.0 | |
| Total Liabilities | 2,990.0 | 3,252.0 | 4,072.0 | 5,581.0 | 5,581.0 | |
| Total Equity & Liabilities | 6,946.0 | 7,421.0 | 8,338.0 | 10,075.0 | 10,075.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 2.0 | 2.0 | 2.0 | 3.0 | 3.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 89.0 | 146.0 | 146.0 | |
| + Dues to Other Creditors — Current | — | — | 1,274.0 | 1,488.0 | 1,488.0 | |