| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Revenue from operations | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 19,522 | 18,428 | 16,566 | 14,412 | 12,030 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 192 | 175 | 153 | 115 | 72.7 | ||
| 1,092 | 910 | 528 | 184 | 181 | ||
| 67.8 | 37.2 | 22.0 | 27.1 | 25.4 | ||
| 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | ||
| 1,770 | 1,456 | 1,192 | 1,058 | 391 | ||
| 22,642 | 21,005 | 18,463 | 15,797 | 12,700 | ||
| 68.6 | 81.4 | 67.4 | 173 | 133 | ||
| 22,711 | 21,087 | 18,530 | 15,970 | 12,832 | ||
Expenses | ||||||
| 9,351 | 8,934 | 8,415 | 6,959 | 5,094 | ||
| 1,562 | 1,318 | 1,045 | 868 | 285 | ||
| 2,216 | 2,483 | 2,085 | 1,956 | 1,183 | ||
| 2,612 | 2,510 | 2,355 | 2,261 | 2,115 | ||
| 415 | 386 | 321 | 275 | 226 | ||
| 1,671 | 1,568 | 1,347 | 1,119 | 1,112 | ||
| 17,827 | 17,198 | 15,569 | 13,438 | 10,016 | ||
| 10,171 | 9,495 | 8,151 | 7,453 | 6,935 | ||
| 7,100 | 6,372 | 5,047 | 4,488 | 3,999 | ||
Profit | ||||||
| 4,884 | 3,889 | 2,962 | 2,532 | 2,817 | ||
| −133 | −133 | 0.0 | 0.0 | −56.1 | ||
| 4,751 | 3,756 | 2,962 | 2,532 | 2,760 | ||
| 1,165 | 982 | 821 | 716 | 498 | ||
| 60.1 | −17.3 | −54.9 | −71.0 | 234 | ||
| 1,225 | 965 | 766 | 645 | 733 | ||
| 78.1 | 69.6 | 65.2 | 56.1 | 43.3 | ||
| 3,604 | 2,861 | 2,261 | 1,943 | 2,071 | ||
| 3,526 | 2,791 | 2,196 | 1,887 | 2,028 | ||
| 151 | 158 | 109 | 63.7 | −34.7 | ||
| 3,755 | 3,019 | 2,370 | 2,007 | 2,036 | ||
| 3,598 | 2,855 | 2,262 | 1,933 | 2,072 | ||
| 6.7 | 6.6 | −1.0 | 10.4 | −1.2 | ||
Per share | ||||||
| ₹25.88 | ₹20.88 | ₹18.32 | ₹15.66 | ₹16.81 | ||
| ₹25.88 | ₹20.86 | ₹18.31 | ₹15.66 | ₹16.79 | ||
Other comprehensive income — detail | ||||||
| 151 | 158 | 109 | 63.7 | −34.7 | ||
| −10.9 | −0.2 | 76.7 | −9.0 | −17.9 | ||
| −2.6 | −0.0 | 19.3 | — | — | ||
| — | — | — | −2.2 | −4.5 | ||
| 186 | 178 | 60.2 | 87.7 | −45.8 | ||
| 26.6 | 20.0 | 8.9 | — | — | ||
| — | — | — | 17.3 | −24.4 | ||
| 3,749 | 3,011 | 2,369 | 1,993 | 2,039 | ||
| 6.2 | 8.0 | 0.4 | 13.8 | −2.3 | ||
Per share — as-filed variants | ||||||
| ₹25.88 | ₹20.88 | ₹18.32 | ₹15.66 | ₹16.81 | ||
| ₹25.88 | ₹20.86 | ₹18.31 | ₹15.66 | ₹16.79 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4,884 | 3,889 | 2,962 | 2,532 | 2,817 | ||
| −133 | −133 | 0.0 | 0.0 | −56.1 | ||
| 3,703 | 2,960 | 2,261 | 1,943 | 2,112 | ||
| ₹26.59 | ₹21.60 | ₹18.32 | ₹15.66 | ₹17.14 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | ||||||
| + Interest Income | 12,029.5 | 14,412.3 | 16,566.4 | 18,428.1 | 19,521.6 | |
| + Dividend Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Rental Income | 72.7 | 115.5 | 153.5 | 174.9 | 191.5 | |
| + Fees & Commission Income | 180.6 | 184.3 | 527.9 | 909.5 | 1,091.6 | |
| + Net Gain on Fair Value Changes | 25.4 | 27.1 | 22.0 | 37.2 | 67.8 | |
| + Net Gain on Derecognition — Amortised Cost | 0.0 | 0.0 | 1.9 | 0.0 | 0.0 | |
| + Sale of Services | 391.4 | 1,057.7 | 1,191.5 | 1,455.7 | 1,769.6 | |
| Revenue from Operations | 12,699.5 | 15,796.9 | 18,463.1 | 21,005.4 | 22,642.1 | |
| Other Income | 132.9 | 173.5 | 67.4 | 81.4 | 68.6 | |
| Total Income | 12,832.4 | 15,970.3 | 18,530.5 | 21,086.7 | 22,710.8 | |
| Expenses | ||||||
| + Finance Costs | 5,094.3 | 6,959.2 | 8,415.4 | 8,933.6 | 9,351.0 | |
| + Fees & Commission Expense | 285.3 | 867.8 | 1,045.2 | 1,317.6 | 1,561.9 | |
| + Impairment on Financial Instruments | 1,182.6 | 1,955.8 | 2,085.4 | 2,482.9 | 2,215.6 | |
| + Employee Benefit Expense | 2,115.3 | 2,261.4 | 2,354.9 | 2,509.6 | 2,612.2 | |
| + Depreciation & Amortisation | 226.0 | 274.9 | 321.2 | 386.1 | 414.7 | |
| + Other Expenses | 1,112.5 | 1,119.2 | 1,346.6 | 1,567.8 | 1,671.4 | |
| Total Expenses | 10,015.9 | 13,438.3 | 15,568.8 | 17,197.5 | 17,826.7 | |
| Net Interest Income | 6,935.2 | 7,453.1 | 8,151.0 | 9,494.6 | 10,170.7 | |
| Pre-provision Operating Profit (derived) | 3,999.1 | 4,487.8 | 5,047.0 | 6,372.1 | 7,099.6 | |
| Profit | ||||||
| PBT before Exceptional Items | 2,816.5 | 2,532.1 | 2,961.7 | 3,889.2 | 4,884.0 | |
| + Exceptional Items | -56.1 | 0.0 | 0.0 | -133.0 | -133.0 | |
| Pretax Income | 2,760.4 | 2,532.1 | 2,961.7 | 3,756.3 | 4,751.1 | |
| + Current Tax | 498.2 | 716.1 | 820.9 | 982.1 | 1,164.8 | |
| + Deferred Tax | 234.4 | -71.0 | -54.9 | -17.3 | 60.1 | |
| Tax Expense | 732.6 | 645.1 | 766.0 | 964.8 | 1,224.9 | |
| + Share of Associates & JVs | 43.3 | 56.1 | 65.2 | 69.6 | 78.1 | |
| Net Income | 2,071.2 | 1,943.1 | 2,260.9 | 2,861.1 | 3,604.3 | |
| + Net Income — Continuing Ops | 2,027.9 | 1,886.9 | 2,195.6 | 2,791.5 | 3,526.2 | |
| + Other Comprehensive Income | -34.7 | 63.7 | 108.6 | 158.3 | 150.9 | |
| Total Comprehensive Income | 2,036.5 | 2,006.7 | 2,369.5 | 3,019.4 | 3,755.2 | |
| Net Income to Common | 2,072.4 | 1,932.7 | 2,261.9 | 2,854.5 | 3,597.6 | |
| Minority Interest | -1.2 | 10.4 | -1.0 | 6.6 | 6.7 | |
| Per Share | ||||||
| Basic EPS | 16.81 | 15.66 | 18.32 | 20.88 | 25.88 | |
| Diluted EPS | 16.79 | 15.66 | 18.31 | 20.86 | 25.88 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | -34.7 | 63.7 | 108.6 | 158.3 | 150.9 | |
| + Items NOT to be Reclassified to P&L | -17.9 | -9.0 | 76.7 | -0.2 | -10.9 | |
| + Tax on Items NOT to be Reclassified | — | — | 19.3 | -0.0 | -2.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | -4.5 | -2.2 | — | — | — | |
| + Items to be Reclassified to P&L | -45.8 | 87.7 | 60.2 | 178.5 | 185.8 | |
| + Tax on Items to be Reclassified | — | — | 8.9 | 20.0 | 26.6 | |
| + Tax on Items to be Reclassified — alt tag | -24.4 | 17.3 | — | — | — | |
| Comprehensive Income — Owners of Parent | 2,038.8 | 1,993.0 | 2,369.1 | 3,011.4 | 3,749.0 | |
| Comprehensive Income — Non-controlling Interests | -2.3 | 13.8 | 0.4 | 8.0 | 6.2 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 16.81 | 15.66 | 18.32 | 20.88 | 25.88 | |
| Diluted EPS — Continuing Operations | 16.79 | 15.66 | 18.31 | 20.86 | 25.88 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2,816.5 | 2,532.1 | 2,961.7 | 3,889.2 | 4,884.0 | |
| − Exceptional Items (reconciliation) | -56.1 | 0.0 | 0.0 | -133.0 | -133.0 | |
| Net Income Adj (tax-effected) | 2,112.4 | 1,943.1 | 2,260.9 | 2,959.9 | 3,703.0 | |
| EPS Adj | 17.14 | 15.66 | 18.32 | 21.60 | 26.59 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 4.00 | 5.00 | 5.53 | 4.82 | 5.44 | |
| Paid Up Equity Capital | 246.7 | 246.9 | 247.0 | 277.9 | 277.9 | |